| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JUDITH LENZ, CPA | 7,200 | 5,400 | 1,800 | |
| HOLYFIELD & THOMAS | 14,700 | 3,675 | 11,025 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LASER JET PRINTER | 2013-01-01 | 1,009 | 720 | S/L | 7.0000 | ||||
| DESK | 2013-01-01 | 960 | 685 | S/L | 7.0000 | ||||
| DESK | 2013-01-01 | 2,118 | 1,511 | S/L | 7.0000 | ||||
| CREDENZA | 2013-01-01 | 1,530 | 1,091 | S/L | 7.0000 | ||||
| STORAGE UNIT | 2013-01-01 | 1,312 | 936 | S/L | 7.0000 | ||||
| FILING CABINET | 2013-01-01 | 893 | 637 | S/L | 7.0000 | ||||
| CHAIR | 2013-01-01 | 738 | 526 | S/L | 7.0000 | ||||
| CHAIRS (3) | 2013-01-01 | 2,003 | 1,429 | S/L | 7.0000 | ||||
| TABLE | 2013-06-27 | 750 | 746 | 200DB | 7.0000 | 4 | |||
| FILE CABINET | 2014-03-18 | 847 | 690 | 200DB | 7.0000 | 157 | |||
| SHREDDER | 2014-05-31 | 458 | 427 | 200DB | 7.0000 | 21 | |||
| FRAME | 2014-05-31 | 963 | 899 | 200DB | 7.0000 | 43 | |||
| PRINTER | 2015-01-28 | 600 | 600 | 200DB | 5.0000 | ||||
| CONFERENCE ROOM TABLE & CHAIRS | 2019-02-28 | 11,484 | 3,574 | 200DB | 7.0000 | 2,260 | |||
| CARPETING | 2019-02-28 | 8,850 | 2,754 | 200DB | 7.0000 | 1,742 | |||
| VIDEO CONFERENCING SYSTEM | 2019-02-28 | 14,109 | 4,391 | 200DB | 7.0000 | 2,777 | |||
| MAC BOOK PRO | 2019-04-22 | 3,727 | 1,160 | 200DB | 7.0000 | 733 | |||
| CONFERENCE ROOM FURNITURE | 2019-02-28 | 3,100 | 965 | 200DB | 7.0000 | 610 | |||
| RECEPTION AREA FURNITURE | 2019-02-28 | 7,551 | 2,350 | 200DB | 7.0000 | 1,486 | |||
| LEASEHOLD IMPROVEMENTS | 2019-02-28 | 49,993 | 1,549 | S/L | 39.0000 | 1,282 | |||
| CREDENZA | 2019-10-23 | 723 | 723 | 200DB | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN 2003 | ||
| JP MORGAN 3004 | 11,820,880 | 20,628,872 |
| JP MORGAN F6711 | 7,749,907 | 12,459,827 |
| JP MORGAN 5005 | 2,740,969 | 3,326,052 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNISHINGS AND EQUIPMENT | 113,718 | 39,478 | 74,240 | 74,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,515 | 16,515 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 62,400 | 23,600 | 23,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL REPORT FEE | 200 | 200 | ||
| BOARD MEETING EXPENSES | 3,452 | 863 | 2,589 | |
| CUSTODY FEES | 12,137 | 12,137 | ||
| EMAIL & WEBSITE | 1,086 | 272 | 814 | |
| FOREIGN TAXES WITHHELD | 10 | 10 | ||
| INSURANCE | 5,454 | 1,363 | 4,091 | |
| MANAGEMENT FEES | 195,644 | 196,644 | ||
| OFFICE SUPPLIES & EXPENSE | 1,558 | 390 | 1,168 | |
| PAYROLL SERVICE FEES | 603 | 151 | 452 | |
| PENALTIES | 618 | |||
| POSTAGE & SHIPPING | 168 | 42 | 126 | |
| TELEPHONE/INTERNET | 2,208 | 552 | 1,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,409 | 1,071 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM BROKER |
34,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBCONTRACTOR | 36,000 | 36,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 23,287 |