| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,925 | 0 | 0 | 6,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1943 CONSOLIDATED VULTEE | 2019-12-27 | 854,500 | SL | 5.000000000000 | 170,900 | 0 | 170,900 | ||
| JACK PADS | 2019-12-27 | 1,000 | SL | 5.000000000000 | 200 | 0 | 200 | ||
| TURRET | 2019-12-27 | 10,000 | SL | 5.000000000000 | 2,000 | 0 | 2,000 | ||
| ENGINE | 2019-12-27 | 35,000 | SL | 5.000000000000 | 7,000 | 0 | 7,000 | ||
| CARBURETOR | 2019-12-27 | 3,500 | SL | 5.000000000000 | 700 | 0 | 700 | ||
| MAIN WHEEL | 2019-12-27 | 3,500 | SL | 5.000000000000 | 700 | 0 | 700 | ||
| NOSE WHEELS (2) | 2019-12-27 | 3,000 | SL | 5.000000000000 | 600 | 0 | 600 | ||
| TOOLS (PBY SPECIFIC) | 2019-12-27 | 1,000 | SL | 5.000000000000 | 200 | 0 | 200 | ||
| STARTER | 2019-12-27 | 2,500 | SL | 5.000000000000 | 500 | 0 | 500 | ||
| GENERATOR | 2019-12-27 | 2,500 | SL | 5.000000000000 | 500 | 0 | 500 | ||
| CAT WALKS | 2019-12-27 | 3,500 | SL | 5.000000000000 | 700 | 0 | 700 | ||
| DRIP PANS | 2019-12-27 | 3,000 | SL | 5.000000000000 | 600 | 0 | 600 | ||
| TIRE DOLLY | 2019-12-27 | 2,000 | SL | 5.000000000000 | 400 | 0 | 400 | ||
| PARTS FROM MAY RUDE | 2019-12-27 | 20,000 | SL | 5.000000000000 | 4,000 | 0 | 4,000 | ||
| ADDITIONAL PARTS | 2019-12-27 | 5,000 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | ||
| GARMIN GTX345 | 2020-02-19 | 7,840 | SL | 5.000000000000 | 1,307 | 0 | 1,307 | ||
| NOSE TURRET | 2020-02-19 | 10,000 | SL | 5.000000000000 | 1,667 | 0 | 1,667 | ||
| ADDITIONAL PARTS PETER HOUGHTON | 2020-03-04 | 4,905 | SL | 5.000000000000 | 818 | 0 | 818 | ||
| NAVIGATION SYSTEM | 2020-04-24 | 3,331 | SL | 5.000000000000 | 444 | 0 | 444 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1943 CONSOLIDATED VULTEE | 854,500 | 170,900 | 683,600 | |
| JACK PADS | 1,000 | 200 | 800 | |
| TURRET | 10,000 | 2,000 | 8,000 | |
| ENGINE | 35,000 | 7,000 | 28,000 | |
| CARBURETOR | 3,500 | 700 | 2,800 | |
| MAIN WHEEL | 3,500 | 700 | 2,800 | |
| NOSE WHEELS (2) | 3,000 | 600 | 2,400 | |
| TOOLS (PBY SPECIFIC) | 1,000 | 200 | 800 | |
| STARTER | 2,500 | 500 | 2,000 | |
| GENERATOR | 2,500 | 500 | 2,000 | |
| CAT WALKS | 3,500 | 700 | 2,800 | |
| DRIP PANS | 3,000 | 600 | 2,400 | |
| TIRE DOLLY | 2,000 | 400 | 1,600 | |
| PARTS FROM MAY RUDE | 20,000 | 4,000 | 16,000 | |
| ADDITIONAL PARTS | 5,000 | 1,000 | 4,000 | |
| GARMIN GTX345 | 7,840 | 1,307 | 6,533 | |
| NOSE TURRET | 10,000 | 1,667 | 8,333 | |
| ADDITIONAL PARTS PETER HOUGHTON | 4,905 | 818 | 4,087 | |
| NAVIGATION SYSTEM | 3,331 | 444 | 2,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,834 | 0 | 0 | 16,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 41,548 | 0 | 0 | 59,048 |
| BANK FEES | 291 | 0 | 0 | 0 |
| AIR SHOW EXPENSES | 2,221 | 0 | 0 | 2,221 |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 250 | 0 | 0 | 250 |
| MECHANIC SERVICE | 1,785 | 0 | 0 | 1,785 |
| PBY FUEL | 22,424 | 0 | 0 | 22,424 |
| PILOT SERVICES | 38,889 | 0 | 0 | 38,889 |
| REPAIRS AND MAINTENANCE | 50,040 | 0 | 0 | 50,040 |
| SUPPLIES | 7,420 | 0 | 0 | 7,420 |
| LICENSES AND FEES | 300 | 0 | 0 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AIR SHOWS | 29,550 | 29,550 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 67,083 |