| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP | 30,020 | 57,450 |
| AMEREN CORP | 14,032 | 45,073 |
| ANALOG DEVICES INC | 16,751 | 77,540 |
| AT & T INC COM | 20,033 | 30,270 |
| BERKSHIRE HATHAWAY B | 7,813 | 85,072 |
| CSX CORP | 1,810 | 96,420 |
| LILLY ELI & CO | 39,255 | 140,115 |
| MICROSOFT CORP | 54,259 | 400,809 |
| NORTHROP GRUMMAN CORP | 24,524 | 194,184 |
| PEPSICO INC | 13,836 | 42,152 |
| PHILLIPS 66 COM | 428 | 24,462 |
| VERIZON COMMUNICATIONS | 17,525 | 37,042 |
| WASTE MGMT INC DEL | 29,260 | 129,020 |
| AMAZON.COM INC | 38,349 | 120,669 |
| CHEVRON CORP | 32,635 | 30,284 |
| SCHLUMBERGER LTD | ||
| CONSTELLATION BRANDS INC | 26,694 | 35,568 |
| DOWDUPONT INC COM | 11,731 | 11,051 |
| ALPHABET INC CAP STK CL A | 30,399 | 55,688 |
| APPLIED MATLS INC | 21,447 | 66,132 |
| CORTEVA INC | 4,256 | 6,667 |
| CVS HEALTH CORP COM | ||
| DOW INC | 7,687 | 9,143 |
| INVESCO LTD COM | ||
| NIKE INC CL B | 21,655 | 33,223 |
| ROYAL DUTCH SHELL PLC-ADR A | 21,667 | 13,175 |
| SPDR GOLD TRUST SHS | 100,675 | 110,852 |
| UNITEDHEALTH GROUP INC | 21,687 | 32,742 |
| XILINX INC | 21,516 | 23,169 |
| MERCK & CO COM COM | 26,651 | 27,290 |
| PFIZER INC | 26,517 | 26,231 |
| SUNCOR ENERGY INC | 16,694 | 18,329 |
| WALMART INC COM | 26,420 | 26,351 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INTL STOCK FD (CLS | |||
| ISHARES MSCI EAFE ETF | AT COST | 273,542 | 341,415 |
| ISHARES MSCI EMERGING MKT FD | AT COST | 112,205 | 149,352 |
| ISHARES TR CORE S&P SCP ETF | AT COST | 139,930 | 542,650 |
| PAYDEN LOW DURATION FD #972 | AT COST | 151,879 | 152,327 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 73,769 | 73,624 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 324,605 | 314,513 |
| PT-CHARITABLE INCM FD | AT COST | 1,012,104 | 1,007,057 |
| VANFUARD FTSE EMRG MRKTS ETF | AT COST | 116,309 | 136,787 |
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 370,668 | 379,669 |
| ISHARES RUSSELL MIDCAP ETF | |||
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 301,185 | 339,301 |
| ISHARES RUSSELL 2000 | AT COST | 106,089 | 153,111 |
| ISHARES TR CORE S&P 500 ETF | AT COST | 347,607 | 498,468 |
| MFS INTERNATIONAL GROWTH RG #4 | |||
| EATON VANCE EMER MKTS LOC INC | AT COST | 102,138 | 95,510 |
| EATON VANCE FLT-RT HI INC R6 # | |||
| EATON VANCE GLB MACR ABSOLT FD | |||
| CS FLOATING RATE HIGH INCM I # | AT COST | 66,360 | 66,360 |
| Description | Amount |
|---|---|
| CTF INCOME TIMING DIFF | 3,093 |
| EATON VANCE LATE POSTING SALE | 3,889 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 | |
| OTHER NON-ALLOCABLE EXPENSES | 1,617 | 1,617 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 387 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 88 | 88 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 673 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 673 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,254 | 1,254 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 855 | 855 | 0 |