| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 37,595 | 0 | 0 | 37,595 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS PUBLIC EQUITY FUNDS | 6,168,798 | 6,168,798 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS TACTICAL TILT OVERLAY FUND | FMV | 417,344 | 417,344 |
| GOLDMAN SACHS CAPITAL GROUP PCS NON US EQUITY INVESTMENTS | FMV | 3,151,486 | 3,151,486 |
| GOLDMAN SACHS FIXED INCOME INVESTMENTS | FMV | 1,412,822 | 1,412,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 36,413 | 0 | 0 | 36,413 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSES | 26 | 0 | 0 | 26 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,514,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 106,841 | 106,841 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 10,000 | 0 | 0 | 0 |
| CALIFORNIA FRANCHISE TAXES | 160 | 0 | 0 | 0 |