| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,863 | 3,859 | 9,004 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2019-04-08 | 3,052 | 458 | SL | 5.000000000000 | 610 | 610 | ||
| COMPUTER | 2019-04-08 | 3,052 | 458 | SL | 5.000000000000 | 610 | 610 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT - UNREALIZED GAIN (LOSS) | 4,577,924 | 4,577,924 |
| MISC SECURITIES - HELD AT RBC | 9,125,050 | 9,125,050 |
| MISC SECURITIES - HELD AT NORTHLAKE | 1,745,870 | 1,745,870 |
| MISC SECURITIES - HELD AT VANGUARD | 3,578,262 | 3,578,262 |
| PNC | 40,797 | 40,797 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOST HOTELS & RESORTS | AT COST | 19,923 | 19,923 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 3,052 | 1,068 | 1,984 | 1,984 |
| COMPUTER | 3,052 | 1,068 | 1,984 | 1,984 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE - RBC | 62 | ||
| DIVIDENDS RECEIVABLE - NORTHLAKE | 369 | 471 | 471 |
| DIVIDENDS RECEIVABLE - RBC | 11,047 |
| Description | Amount |
|---|---|
| PY UNREALIZED G/L | 2,937,559 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,333 | 667 | 2,666 | |
| AGENCY/MANAGEMENT FEE | 79,259 | 79,259 | 0 | |
| POSTAGE | 1,162 | 0 | 1,162 | |
| TELEPHONE | 2,796 | 559 | 2,237 | |
| SECRETARIAL FEES | 33,705 | 6,741 | 26,964 | |
| OFFICE EXPENSES | 3,700 | 740 | 2,960 | |
| UTILITIES | 2,138 | 428 | 1,710 | |
| BANK FEES | 10 | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOST HOTELS & RESORTS-RENTAL | 155 | 155 | 155 |
| RBC | 6,145 | 6,145 | 6,145 |
| MISCELLANEOUS | 2,597 | 2,597 | 2,597 |
| Description | Amount |
|---|---|
| UNREALIZED G/L | 4,577,924 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX | 0 | 377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,513 | 1,513 | 0 | |
| PAYROLL TAXES | 2,102 | 420 | 1,682 |