| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LUCKEY B TRAILERS LLC | 2016-04-12 | 21,962 | 16,470 | SL | 5.000000000000 | 4,392 | 0 | 0 | |
| SAFFORD OF WARRENTON | 2016-05-06 | 17,100 | 12,540 | SL | 5.000000000000 | 3,420 | 0 | 0 | |
| VIRGINIA TRACTOR | 2017-09-22 | 5,150 | 2,318 | SL | 5.000000000000 | 1,030 | 0 | 0 | |
| LAFFORD AUTO | 2018-09-06 | 10,000 | 2,667 | SL | 5.000000000000 | 2,000 | 0 | 0 | |
| SAFFORD OF WARRENTON | 2018-11-16 | 21,580 | 4,676 | SL | 5.000000000000 | 4,316 | 0 | 0 | |
| GRAVEL, GRADING & FENCING FOR ARENA | 2019-12-20 | 108,136 | SL | 10.000000000000 | 10,814 | 0 | 0 | ||
| AUTOMATIC WATER DISPENSER & ARENA WORK | 2020-06-17 | 129,091 | SL | 10.000000000000 | 6,455 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LUCKEY B TRAILERS LLC | 21,962 | 20,862 | 1,100 | 1,100 |
| SAFFORD OF WARRENTON | 17,100 | 15,960 | 1,140 | 1,140 |
| VIRGINIA TRACTOR | 5,150 | 3,348 | 1,802 | 1,802 |
| LAFFORD AUTO | 10,000 | 4,667 | 5,333 | 5,333 |
| SAFFORD OF WARRENTON | 21,580 | 8,992 | 12,588 | 12,588 |
| GRAVEL, GRADING & FENCING FOR ARENA | 108,136 | 10,814 | 97,322 | 97,322 |
| AUTOMATIC WATER DISPENSER & ARENA WORK | 129,091 | 6,455 | 122,636 | 122,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARDING | 189,650 | 0 | 0 | 189,650 |
| GROOMING | 1,825 | 0 | 0 | 1,825 |
| SUPPLIES | 235,700 | 0 | 0 | 235,700 |
| INSURANCE | 1,597 | 0 | 0 | 0 |
| VEHICLE EXPENSE | 18,188 | 0 | 0 | 18,188 |
| VETERINARY | 188,839 | 0 | 0 | 188,839 |
| CONTRACT LABOR | 298,557 | 0 | 0 | 298,557 |
| OFFICE EXPENSES | 220 | 0 | 0 | 0 |
| FEED | 3,350 | 0 | 0 | 3,350 |