| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual audit and regulatory compliance | 27,478 | 0 | 27,478 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,015 | 11,015 | ||
| Improvements | 10,271 | 10,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividends receivable | 1,532 | 1,863 | 1,863 |
| Security deposit | 2,222 | 2,222 | 2,222 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 7,290 | 7,290 | ||
| Office supplies and expenses | 7,033 | 4,220 | 2,813 | |
| Postage and related supplies | 1,615 | 1,095 | 520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrator fees | 78,500 | 0 | 39,250 | 39,250 |
| Controller/bookkeeping services | 16,225 | 0 | 8,113 | 8,112 |
| Investment advisory fees | 17,290 | 17,290 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 1,533 |