| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | |||
| EQUITIES | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 39,797 | 39,441 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 30,594 | 40,141 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 39,237 | 57,435 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 33,592 | 40,639 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 76,743 | 84,330 |
| 557492485 MADISON MID CAP FUND | AT COST | 36,758 | 49,362 |
| 592905749 METROPOLITAN WEST UN | AT COST | 32,252 | 33,009 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 17,132 | 30,039 |
| 957663503 WESTERN ASSET CORE P | AT COST | 92,305 | 101,042 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 45,185 | 46,120 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 44,486 | 49,693 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 61,168 | 94,804 |
| 05587K741 BNY MELLON INTERNATI | AT COST | 38,937 | 55,501 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 70,051 | 74,674 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 72,300 | 78,850 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 44,491 | 47,541 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 50,061 | 78,242 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 51,689 | 54,561 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 51,099 | 50,837 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 22,247 | 42,442 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 35,701 | 43,499 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 30,337 | 36,286 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 39,920 | 40,308 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 2,221 |
| RETURN OF CAPITAL ADJ | 92 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,351 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,825 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 550 | 550 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |