| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,087 | 102 | 4,985 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AC BULLDOZER | 2004-01-06 | 1,860 | 1,860 | SL | 10.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2008-09-25 | 160 | 160 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2009-09-25 | 957 | 333 | SL | 31.500000000000 | 30 | 0 | ||
| EQUIPMENT | 2009-06-01 | 1,203 | 1,203 | SL | 5.000000000000 | 0 | 0 | ||
| JD TRACTOR | 2012-05-09 | 18,550 | 14,840 | SL | 10.000000000000 | 1,855 | 0 | ||
| MOWER | 2013-06-01 | 15,900 | 15,900 | SL | 7.000000000000 | 0 | 0 | ||
| HOUSE CUNNINGHAM ST | 2017-08-18 | 76,375 | 7,275 | SL | 31.500000000000 | 2,425 | 0 | ||
| HOUSE MACK RD | 2017-08-18 | 49,676 | 4,731 | SL | 31.500000000000 | 1,577 | 0 | ||
| BUILDING IMPROVEMENTS - BARN | 2019-07-31 | 13,295 | 176 | SL | 31.500000000000 | 422 | 0 | ||
| PARKING LOT PAVED-HANDICAP | 2019-07-31 | 9,000 | 250 | SL | 15.000000000000 | 600 | 0 | ||
| ELECTRICAL LINE INSTALLATION | 2020-08-28 | 24,171 | SL | 15.000000000000 | 537 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEFREN TILLOTSON - CASH, MONEY FUNDS, AND BANK DEPOSITS | FMV | 19,162 | 19,162 |
| HEFREN TILLOTSON - FIXED INCOME | FMV | 52,125 | 52,125 |
| HEFREN TILLOTSON - MUTUAL FUNDS | FMV | 2,669,222 | 2,669,222 |
| HEFREN TILLOTSON - EXCHANGE-TRADED PRODUCTS | FMV | 256,417 | 256,417 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AC BULLDOZER | 1,860 | 1,860 | 0 | 0 |
| EQUIPMENT | 160 | 160 | 0 | 0 |
| BUILDING | 957 | 363 | 594 | 594 |
| EQUIPMENT | 1,203 | 1,203 | 0 | 0 |
| JD TRACTOR | 18,550 | 16,695 | 1,855 | 1,855 |
| MOWER | 15,900 | 15,900 | 0 | 0 |
| HOUSE CUNNINGHAM ST | 76,375 | 9,700 | 66,675 | 66,675 |
| HOUSE MACK RD | 49,676 | 6,308 | 43,368 | 43,368 |
| BUILDING IMPROVEMENTS - BARN | 13,295 | 598 | 12,697 | 12,697 |
| PARKING LOT PAVED-HANDICAP | 9,000 | 850 | 8,150 | 8,150 |
| ELECTRICAL LINE INSTALLATION | 24,171 | 537 | 23,634 | 23,634 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIBLE COINS | 25,007 | 25,007 | 25,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSES | 100 | 0 | 100 | |
| ELECTRICAL LINE INSTALLATION | 0 | 0 | 24,171 | |
| INSURANCE - OTHER | 9,407 | 188 | 9,219 | |
| MAINTENANCE | 3,740 | 0 | 3,740 | |
| OFFICE EXPENSE | 1,371 | 0 | 1,371 | |
| OTHER DIRECT CHARITABLE EXPENSES | 1,930 | 0 | 1,930 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 34,397 | 34,397 | 34,397 |
| TAX REFUND | 106 | 106 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 223,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,866 | 17,866 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 EXCISE TAX | 1,555 | 0 | 0 |