| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 34,345 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SERVER | 2008-12-01 | 10,903 | 10,903 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CATALYST 2960 PORT | 2007-03-01 | 1,911 | 1,911 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-08-01 | 1,600 | 1,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POWER CONNECT | 2011-01-27 | 1,918 | 1,918 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POWER CONNECT | 2011-01-27 | 1,918 | 1,918 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HIGH PERF DRIVES | 2011-01-28 | 43,424 | 43,424 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL DRIVES | 2011-02-01 | 2,208 | 2,208 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POWER CONNECT SWITCH | 2011-02-17 | 557 | 557 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POWER CONNECT SWITCH | 2011-02-17 | 557 | 557 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 20 SERVERS FOR SQL BACKUP | 2011-09-13 | 11,990 | 11,990 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL LATTITUDE E6520 | 2012-01-25 | 1,189 | 1,189 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DELL E6510-LAPTOP | 2012-06-12 | 1,037 | 1,037 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HARDRIVE | 2012-10-28 | 2,164 | 2,164 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BENCH SEAT FABRIC | 2012-03-08 | 1,335 | 1,335 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 BOAT SHAPED TABLES @708 | 2012-03-08 | 1,416 | 1,416 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 12 SWIVE CHAIRS | 2012-03-08 | 4,065 | 4,065 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 FALCON STAND UP | 2012-03-08 | 540 | 540 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 11 SHAFER BAR STOOLS | 2012-03-08 | 2,927 | 2,927 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 4 ARCADIS LOUNGE CHAIRS ($695.75) | 2012-03-08 | 2,783 | 2,783 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FABRIC ARCADIA CHAIR | 2012-03-08 | 671 | 671 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 16 FOCUS TASK CHAIRS | 2012-03-08 | 6,178 | 6,178 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONFERENCE TABLE | 2012-03-08 | 1,516 | 1,516 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FULL RIGHT PEDESTAL | 2012-03-08 | 755 | 755 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FREIGHT ON EQUIP | 2012-03-08 | 983 | 983 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 15 48X48 | 2012-03-08 | 3,383 | 3,383 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 15 26X21 | 2012-03-08 | 3,220 | 3,220 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 30 LEG | 2012-03-08 | 4,272 | 4,272 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 15 SQ TOP | 2012-03-08 | 3,245 | 3,245 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PORT | 2012-03-08 | 877 | 877 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LABOR HARDWARE, ETC | 2012-03-08 | 3,967 | 3,967 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BELMOMT STRAIGHT BAR | 2012-04-20 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2012-04-12 | 630 | 630 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 12 TV'S AND MOUNTS | 2012-05-07 | 636 | 636 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SAMSUNG | 2012-05-09 | 848 | 848 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 5 SAMSUNG TVS | 2012-05-09 | 7,106 | 7,106 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADT SECURITY | 2012-03-22 | 5,826 | 4,518 | SL | 10.000000000000 | 583 | 0 | 583 | |
| ADVANCED HEATING UNIT#8195 | 2012-03-29 | 3,090 | 2,395 | SL | 10.000000000000 | 309 | 0 | 309 | |
| ADVANCED HEATING UNIT#8180 | 2012-03-30 | 2,060 | 1,597 | SL | 10.000000000000 | 206 | 0 | 206 | |
| VOICE DATA CABLING | 2012-04-02 | 5,946 | 4,610 | SL | 10.000000000000 | 595 | 0 | 595 | |
| CHESAPEAKE SIGN - WALL LETTERING | 2012-05-09 | 1,873 | 1,434 | SL | 10.000000000000 | 187 | 0 | 187 | |
| FURNITURE INSTALLATION | 2012-03-08 | 595 | 595 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 GLASS BOARDS @599 | 2012-07-01 | 1,198 | 1,198 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - NETWORK | 2013-05-11 | 2,581 | 2,581 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK - APPLE | 2013-06-11 | 1,849 | 1,849 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SERVER - DELL | 2013-07-05 | 3,213 | 3,213 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4TB EXTERNAL UBS DRIVE, SATA DRIVE | 2013-08-12 | 328 | 328 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP - DELL | 2013-11-20 | 1,324 | 1,324 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER HEATER | 2013-09-08 | 1,907 | 1,209 | SL | 10.000000000000 | 191 | 0 | 191 | |
| MCSFT TABLET - SHARON | 2014-01-29 | 1,198 | 1,198 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MCSFT TABLET - DEVELOPMENT TEAM | 2014-01-29 | 1,198 | 1,198 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SURFACE PRO & COVER | 2014-02-01 | 1,430 | 1,430 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LATTITUDE 3540-EARNIE | 2014-03-03 | 791 | 791 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP E7440- SUCHI | 2014-04-17 | 1,588 | 1,588 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ULTRABOOK LAPTOP - SHARON | 2014-06-25 | 1,587 | 1,587 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POWEREDGE R620 PROCESSOR #1 | 2014-08-04 | 8,834 | 8,834 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POWEREDGE R620 PROCESSOR #2 | 2014-08-04 | 8,834 | 8,834 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL EQUAL LOGICS PS6100XV | 2014-08-04 | 23,096 | 23,096 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL NETWORKING N3024 #1 | 2014-08-04 | 2,369 | 2,369 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL NETWORKING N3024 #2 | 2014-08-04 | 2,369 | 2,369 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RUCKUS ZONEFLEX R300 - WA POINT | 2014-09-24 | 451 | 451 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LATTITUDE 7440 LAPTOP - RONA | 2014-11-19 | 1,586 | 1,586 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LATTITUDE 7440 LAPTOP - JULIE | 2014-12-16 | 1,483 | 1,483 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HBF SIDE CHAIRS (3) | 2014-03-21 | 2,837 | 2,329 | SL | 7.000000000000 | 405 | 0 | 405 | |
| CONSOLE TABLE | 2014-03-21 | 891 | 730 | SL | 7.000000000000 | 127 | 0 | 127 | |
| SG210 APPLIANCE TOTAL PROTECT - 3 YEARS | 2014-09-01 | 5,818 | 5,818 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LATTITUDE LAPTOP 7440-WAYNE | 2015-02-04 | 1,673 | 1,647 | SL | 5.000000000000 | 26 | 0 | 26 | |
| FIREWALL SG210 APPLIANCE | 2015-02-15 | 5,760 | 5,664 | SL | 5.000000000000 | 96 | 0 | 96 | |
| CONFERENCE EQUIPMENT BAG FOR TRAVEL | 2015-01-12 | 751 | 751 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SG210 APPLIANCE FIREWALL REPLACEMENT | 2015-04-24 | 5,760 | 5,376 | SL | 5.000000000000 | 384 | 0 | 384 | |
| DELL R430 SERVER-DATAPOINT ADDITION | 2015-08-03 | 7,736 | 6,833 | SL | 5.000000000000 | 903 | 0 | 903 | |
| EMC ISCSI DATAPOINT HARDWARE | 2015-08-29 | 799 | 693 | SL | 5.000000000000 | 106 | 0 | 106 | |
| POWER VAULT CONTROLLER-DATA CENTER | 2015-11-02 | 2,148 | 1,792 | SL | 5.000000000000 | 356 | 0 | 356 | |
| SAS DRIVES - DATA CENTER | 2015-11-02 | 1,912 | 1,592 | SL | 5.000000000000 | 320 | 0 | 320 | |
| WINDOW SHADE | 2015-04-23 | 1,160 | 774 | SL | 7.000000000000 | 166 | 0 | 166 | |
| DESK W/SIDE STORAGE | 2015-05-21 | 2,023 | 1,325 | SL | 7.000000000000 | 289 | 0 | 289 | |
| LOUNGE CHAIR-WALNUT | 2015-05-21 | 785 | 513 | SL | 7.000000000000 | 112 | 0 | 112 | |
| SOFA & FABRIC | 2015-05-21 | 1,635 | 1,072 | SL | 7.000000000000 | 234 | 0 | 234 | |
| CHAIR - BLACK | 2015-05-21 | 551 | 362 | SL | 7.000000000000 | 79 | 0 | 79 | |
| NEW UPHOLSTERY FABRIC & LABOR | 2015-05-21 | 1,779 | 1,164 | SL | 7.000000000000 | 254 | 0 | 254 | |
| 1 POD-PRICE MODERN | 2015-10-27 | 3,825 | 2,275 | SL | 7.000000000000 | 546 | 0 | 546 | |
| 2012R2 DATA CENTER SOFTWARE | 2015-02-12 | 11,374 | 11,374 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2012R2 CLIENT ACCESS SOFTWARE | 2015-02-12 | 480 | 480 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ALIENVAULT USM SOFTWARE | 2015-01-07 | 5,750 | 5,750 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SOFTWARE - DATA CENTER OPER MGMT STD 1 | 2015-09-16 | 9,225 | 9,225 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SOFTWARE - DATA CENTER OPER MGMT STD 1 | 2015-09-16 | 9,975 | 9,975 | SL | 3.000000000000 | 0 | 0 | 0 | |
| EQUIP WARRANTY | 2016-01-12 | 6,151 | 4,920 | SL | 5.000000000000 | 1,231 | 0 | 1,231 | |
| 5X LAPTOP | 2016-04-29 | 8,570 | 6,282 | SL | 5.000000000000 | 1,714 | 0 | 1,714 | |
| 2X DELL LAPTOP | 2016-06-16 | 3,188 | 2,233 | SL | 5.000000000000 | 638 | 0 | 638 | |
| LAPTOP | 2016-08-08 | 1,547 | 1,056 | SL | 5.000000000000 | 309 | 0 | 309 | |
| LICENSE FEES - AMAZON | 2016-11-16 | 40,630 | 40,630 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SERVER SOFTWARE | 2016-01-31 | 145,272 | 145,272 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 4 PODS WITH TABLES | 2016-05-31 | 3,266 | 1,673 | SL | 7.000000000000 | 467 | 0 | 467 | |
| DELL LATITUDE 7480BTX | 2017-07-02 | 2,168 | 1,085 | SL | 5.000000000000 | 434 | 0 | 434 | |
| DELL LATITUDE 7480 | 2017-11-16 | 1,481 | 617 | SL | 5.000000000000 | 296 | 0 | 296 | |
| RED GATE SOFTWARE | 2018-07-30 | 10,971 | 5,181 | SL | 3.000000000000 | 3,657 | 0 | 3,657 | |
| SOPHOS 3 YR AMAZON FIREWALL | 2018-09-14 | 13,500 | 6,000 | SL | 3.000000000000 | 4,500 | 0 | 4,500 | |
| MOBILE APPLICATION | 2018-09-30 | 97,278 | 40,533 | SL | 3.000000000000 | 32,426 | 0 | 32,426 | |
| DELL LAPTOP - JEFF | 2019-05-02 | 2,060 | 275 | SL | 5.000000000000 | 412 | 0 | 412 | |
| DELL LAPTOP - MIN | 2019-05-07 | 1,759 | 235 | SL | 5.000000000000 | 352 | 0 | 352 | |
| DELL LAPTOP | 2019-04-16 | 1,191 | 159 | SL | 5.000000000000 | 238 | 0 | 238 | |
| LATITUDE DESKTOP | 2019-09-09 | 1,212 | 81 | SL | 5.000000000000 | 242 | 0 | 242 | |
| SOPHOS CENTRAL SERVER 36 | 2019-06-26 | 8,305 | 1,384 | SL | 3.000000000000 | 2,768 | 0 | 2,768 | |
| NIST CYBERSECURITY SOFTWARE | 2019-02-28 | 11,832 | 3,287 | SL | 3.000000000000 | 3,944 | 0 | 3,944 | |
| EPIC SYSTEMS-ORCHARD DEV | 2019-10-23 | 10,000 | 556 | SL | 3.000000000000 | 3,333 | 0 | 3,333 | |
| SOPHOS-NIST REQUIREMENTS | 2019-12-01 | 5,830 | 162 | SL | 3.000000000000 | 1,943 | 0 | 1,943 | |
| SOFTWARE | 2019-12-31 | 39,568 | SL | 3.000000000000 | 13,189 | 0 | 13,189 | ||
| DELL LAPTOP | 2020-01-21 | 1,180 | SL | 5.000000000000 | 216 | 0 | 216 | ||
| DELL LAPTOP | 2020-01-21 | 1,180 | SL | 5.000000000000 | 216 | 0 | 216 | ||
| DELL LAPTOP | 2020-01-21 | 1,180 | SL | 5.000000000000 | 216 | 0 | 216 | ||
| DELL LAPTOP | 2020-01-21 | 1,180 | SL | 5.000000000000 | 216 | 0 | 216 | ||
| DELL LAPTOP | 2020-01-21 | 1,180 | SL | 5.000000000000 | 216 | 0 | 216 | ||
| DELL LATITUDE 7410 | 2020-07-24 | 2,498 | SL | 5.000000000000 | 208 | 0 | 208 | ||
| 14 OFFICE CHAIRS | 2020-04-22 | 7,022 | SL | 7.000000000000 | 669 | 0 | 669 | ||
| SQL SERVER RENEWAL | 2020-04-27 | 22,000 | SL | 3.000000000000 | 4,889 | 0 | 4,889 | ||
| CERNER COR-DEVELOPMENT | 2020-05-01 | 7,500 | SL | 3.000000000000 | 1,667 | 0 | 1,667 | ||
| SOPHOS SERVER RENEWAL | 2020-12-23 | 11,889 | SL | 3.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SERVER | 10,903 | 10,903 | 0 | |
| CATALYST 2960 PORT | 1,911 | 1,911 | 0 | |
| FURNITURE | 1,600 | 1,600 | 0 | |
| POWER CONNECT | 1,918 | 1,918 | 0 | |
| POWER CONNECT | 1,918 | 1,918 | 0 | |
| HIGH PERF DRIVES | 43,424 | 43,424 | 0 | |
| DELL DRIVES | 2,208 | 2,208 | 0 | |
| POWER CONNECT SWITCH | 557 | 557 | 0 | |
| POWER CONNECT SWITCH | 557 | 557 | 0 | |
| 20 SERVERS FOR SQL BACKUP | 11,990 | 11,990 | 0 | |
| DELL LATTITUDE E6520 | 1,189 | 1,189 | 0 | |
| DELL E6510-LAPTOP | 1,037 | 1,037 | 0 | |
| HARDRIVE | 2,164 | 2,164 | 0 | |
| BENCH SEAT FABRIC | 1,335 | 1,335 | 0 | |
| 2 BOAT SHAPED TABLES @708 | 1,416 | 1,416 | 0 | |
| 12 SWIVE CHAIRS | 4,065 | 4,065 | 0 | |
| 2 FALCON STAND UP | 540 | 540 | 0 | |
| 11 SHAFER BAR STOOLS | 2,927 | 2,927 | 0 | |
| 4 ARCADIS LOUNGE CHAIRS ($695.75) | 2,783 | 2,783 | 0 | |
| FABRIC ARCADIA CHAIR | 671 | 671 | 0 | |
| 16 FOCUS TASK CHAIRS | 6,178 | 6,178 | 0 | |
| CONFERENCE TABLE | 1,516 | 1,516 | 0 | |
| FULL RIGHT PEDESTAL | 755 | 755 | 0 | |
| FREIGHT ON EQUIP | 983 | 983 | 0 | |
| 15 48X48 | 3,383 | 3,383 | 0 | |
| 15 26X21 | 3,220 | 3,220 | 0 | |
| 30 LEG | 4,272 | 4,272 | 0 | |
| 15 SQ TOP | 3,245 | 3,245 | 0 | |
| PORT | 877 | 877 | 0 | |
| LABOR HARDWARE, ETC | 3,967 | 3,967 | 0 | |
| BELMOMT STRAIGHT BAR | 2,000 | 2,000 | 0 | |
| REFRIGERATOR | 630 | 630 | 0 | |
| 12 TV'S AND MOUNTS | 636 | 636 | 0 | |
| SAMSUNG | 848 | 848 | 0 | |
| 5 SAMSUNG TVS | 7,106 | 7,106 | 0 | |
| ADT SECURITY | 5,826 | 5,101 | 725 | |
| ADVANCED HEATING UNIT#8195 | 3,090 | 2,704 | 386 | |
| ADVANCED HEATING UNIT#8180 | 2,060 | 1,803 | 257 | |
| VOICE DATA CABLING | 5,946 | 5,205 | 741 | |
| CHESAPEAKE SIGN - WALL LETTERING | 1,873 | 1,621 | 252 | |
| FURNITURE INSTALLATION | 595 | 595 | 0 | |
| 2 GLASS BOARDS @599 | 1,198 | 1,198 | 0 | |
| EQUIPMENT - NETWORK | 2,581 | 2,581 | 0 | |
| MACBOOK - APPLE | 1,849 | 1,849 | 0 | |
| SERVER - DELL | 3,213 | 3,213 | 0 | |
| 4TB EXTERNAL UBS DRIVE, SATA DRIVE | 328 | 328 | 0 | |
| LAPTOP - DELL | 1,324 | 1,324 | 0 | |
| WATER HEATER | 1,907 | 1,400 | 507 | |
| MCSFT TABLET - SHARON | 1,198 | 1,198 | 0 | |
| MCSFT TABLET - DEVELOPMENT TEAM | 1,198 | 1,198 | 0 | |
| SURFACE PRO & COVER | 1,430 | 1,430 | 0 | |
| LATTITUDE 3540-EARNIE | 791 | 791 | 0 | |
| LAPTOP E7440- SUCHI | 1,588 | 1,588 | 0 | |
| ULTRABOOK LAPTOP - SHARON | 1,587 | 1,587 | 0 | |
| POWEREDGE R620 PROCESSOR #1 | 8,834 | 8,834 | 0 | |
| POWEREDGE R620 PROCESSOR #2 | 8,834 | 8,834 | 0 | |
| DELL EQUAL LOGICS PS6100XV | 23,096 | 23,096 | 0 | |
| DELL NETWORKING N3024 #1 | 2,369 | 2,369 | 0 | |
| DELL NETWORKING N3024 #2 | 2,369 | 2,369 | 0 | |
| RUCKUS ZONEFLEX R300 - WA POINT | 451 | 451 | 0 | |
| LATTITUDE 7440 LAPTOP - RONA | 1,586 | 1,586 | 0 | |
| LATTITUDE 7440 LAPTOP - JULIE | 1,483 | 1,483 | 0 | |
| HBF SIDE CHAIRS (3) | 2,837 | 2,734 | 103 | |
| CONSOLE TABLE | 891 | 857 | 34 | |
| SG210 APPLIANCE TOTAL PROTECT - 3 YEARS | 5,818 | 5,818 | 0 | |
| LATTITUDE LAPTOP 7440-WAYNE | 1,673 | 1,673 | 0 | |
| FIREWALL SG210 APPLIANCE | 5,760 | 5,760 | 0 | |
| CONFERENCE EQUIPMENT BAG FOR TRAVEL | 751 | 751 | 0 | |
| SG210 APPLIANCE FIREWALL REPLACEMENT | 5,760 | 5,760 | 0 | |
| DELL R430 SERVER-DATAPOINT ADDITION | 7,736 | 7,736 | 0 | |
| EMC ISCSI DATAPOINT HARDWARE | 799 | 799 | 0 | |
| POWER VAULT CONTROLLER-DATA CENTER | 2,148 | 2,148 | 0 | |
| SAS DRIVES - DATA CENTER | 1,912 | 1,912 | 0 | |
| WINDOW SHADE | 1,160 | 940 | 220 | |
| DESK W/SIDE STORAGE | 2,023 | 1,614 | 409 | |
| LOUNGE CHAIR-WALNUT | 785 | 625 | 160 | |
| SOFA & FABRIC | 1,635 | 1,306 | 329 | |
| CHAIR - BLACK | 551 | 441 | 110 | |
| NEW UPHOLSTERY FABRIC & LABOR | 1,779 | 1,418 | 361 | |
| 1 POD-PRICE MODERN | 3,825 | 2,821 | 1,004 | |
| ALIENVAULT USM SOFTWARE | 5,750 | 5,750 | 0 | |
| SOFTWARE - DATA CENTER OPER MGMT STD 1 | 9,225 | 9,225 | 0 | |
| SOFTWARE - DATA CENTER OPER MGMT STD 1 | 9,975 | 9,975 | 0 | |
| EQUIP WARRANTY | 6,151 | 6,151 | 0 | |
| 5X LAPTOP | 8,570 | 7,996 | 574 | |
| 2X DELL LAPTOP | 3,188 | 2,871 | 317 | |
| LAPTOP | 1,547 | 1,365 | 182 | |
| LICENSE FEES - AMAZON | 40,630 | 40,630 | 0 | |
| SERVER SOFTWARE | 145,272 | 145,272 | 0 | |
| 4 PODS WITH TABLES | 3,266 | 2,140 | 1,126 | |
| DELL LATITUDE 7480BTX | 2,168 | 1,519 | 649 | |
| DELL LATITUDE 7480 | 1,481 | 913 | 568 | |
| RED GATE SOFTWARE | 10,971 | 8,838 | 2,133 | |
| SOPHOS 3 YR AMAZON FIREWALL | 13,500 | 10,500 | 3,000 | |
| MOBILE APPLICATION | 97,278 | 72,959 | 24,319 | |
| DELL LAPTOP - JEFF | 2,060 | 687 | 1,373 | |
| DELL LAPTOP - MIN | 1,759 | 587 | 1,172 | |
| DELL LAPTOP | 1,191 | 397 | 794 | |
| LATITUDE DESKTOP | 1,212 | 323 | 889 | |
| SOPHOS CENTRAL SERVER 36 | 8,305 | 4,152 | 4,153 | |
| NIST CYBERSECURITY SOFTWARE | 11,832 | 7,231 | 4,601 | |
| EPIC SYSTEMS-ORCHARD DEV | 10,000 | 3,889 | 6,111 | |
| SOPHOS-NIST REQUIREMENTS | 5,830 | 2,105 | 3,725 | |
| SOFTWARE | 39,568 | 13,189 | 26,379 | |
| DELL LAPTOP | 1,180 | 216 | 964 | |
| DELL LAPTOP | 1,180 | 216 | 964 | |
| DELL LAPTOP | 1,180 | 216 | 964 | |
| DELL LAPTOP | 1,180 | 216 | 964 | |
| DELL LAPTOP | 1,180 | 216 | 964 | |
| DELL LATITUDE 7410 | 2,498 | 208 | 2,290 | |
| 14 OFFICE CHAIRS | 7,022 | 669 | 6,353 | |
| SQL SERVER RENEWAL | 22,000 | 4,889 | 17,111 | |
| CERNER COR-DEVELOPMENT | 7,500 | 1,667 | 5,833 | |
| SOPHOS SERVER RENEWAL | 11,889 | 0 | 11,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,483 | 0 | 0 | 8,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 3,051 | 3,051 | 3,051 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 128,751 | 0 | 0 | 128,751 |
| DUES AND SUBSCRIPTIONS | 638 | 0 | 0 | 574 |
| EQUIPMENT AND SOFTWARE | 21,750 | 0 | 0 | 21,750 |
| INSURANCE | 29,125 | 0 | 0 | 26,212 |
| POSTAGE AND PRINTING | 158 | 0 | 0 | 142 |
| SUPPLIES | 5,585 | 0 | 0 | 4,468 |
| REPAIRS AND MAINTENANCE | 2,892 | 0 | 0 | 2,603 |
| ADVERTISING | 8,000 | 0 | 0 | 8,000 |
| NETWORK SERVICES | 135,671 | 0 | 0 | 137,671 |
| BANK FEES | 90 | 0 | 0 | 0 |
| TELEPHONE AND INTERNET | 17,216 | 0 | 0 | 14,634 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOSTING FEES | 50,671 | 50,671 | |
| MAINTENANCE SUPPORT | 3,154,297 | 3,154,297 | |
| CONSULTING FEES | 100,000 | 100,000 | |
| SPECIAL PROJECTS FEES | 98,106 | 98,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 28,408 | 0 | 0 | 28,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 160,963 | 0 | 0 | 136,819 |