| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,200 | 0 | 4,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21 ALPHABET INC | 16,018 | 36,789 |
| 35 CHARTER COMMUNICATIONS INC | 17,404 | 23,154 |
| 120 FACEBOOK INC-A | 19,462 | 32,779 |
| 13 AMAZON.COM INC | 9,929 | 42,340 |
| 110 HILTON WORLDWIDE HOLDINGS | 11,768 | 12,238 |
| 30 HOME DEPOT | 4,062 | 7,968 |
| 164 NIKE INC CL B | 8,538 | 23,201 |
| 115 ROSS STORES INC | 11,541 | 14,123 |
| 119 PEPSICO INC | 11,362 | 17,647 |
| 259 CONOCOPHILLIPS | 12,618 | 10,357 |
| 45 PIONEER NATURAL RESOURCES | 8,259 | 5,125 |
| 35 AON PLC | 7,341 | 7,394 |
| 680 BANK OF AMERICA CORP | 20,785 | 20,610 |
| 15 BLACKROCK INC | 7,861 | 10,823 |
| 245 BLACKSTONE GROUP INC | 14,516 | 15,878 |
| 55 CHUBB LIMITED | 2,772 | 8,465 |
| 196 CITIGROUP INC | 7,670 | 12,085 |
| 25 S&P GLOBAL INC | 6,544 | 8,218 |
| 170 SCHWAB CHARLES CORP NEW | 8,370 | 9,016 |
| 85 DANAHER CORP | 6,811 | 18,881 |
| 130 IQVIA HOLDINGS INC | 19,541 | 23,292 |
| 43 THERMO FISHER SCIENTIFIC | 2,447 | 20,028 |
| 55 UNITEDHEALTH GROUP INC | 14,005 | 19,287 |
| 90 ZOETIS INC | 5,862 | 14,895 |
| 30 CINTAS CORP | 4,866 | 10,603 |
| 155 FORTIVE CO | 8,109 | 10,977 |
| 120 UNION PACIFIC CORP | 20,442 | 24,986 |
| 35 ADOBE INC | 14,751 | 17,504 |
| 85 AMPHENOL CORP | 8,042 | 11,115 |
| 379 APPLE INC | 11,973 | 50,289 |
| 140 FIDELITY NATL INFO SVCS | 13,334 | 19,804 |
| 280 MICROSOFT CORP | 17,831 | 62,277 |
| 25 SERVICENOW INC | 4,274 | 13,760 |
| 135 TEXAS INSTRUMENTS INC | 13,675 | 22,157 |
| 185 VISA INC | 20,564 | 40,465 |
| 55 AIR PRODUCTS & CHEMICALS | 13,617 | 15,027 |
| 70 AMERICAN TOWER CORP | 12,237 | 15,712 |
| 110 AMEREN CORP | 7,209 | 8,586 |
| 47 AMERICAN WATER WORKS CO | 3,056 | 7,213 |
| 65 SEA LTD ADR | 2,932 | 12,938 |
| 215 TENCENT HOLDINGS LTD | 8,965 | 15,635 |
| 50 ALIBABA GROUP HOLDINGS LTD | 3,957 | 11,636 |
| 20 LVMH MOET HENNESSY VUITTON | 8,673 | 12,538 |
| 90 SAFRAN SA | 11,410 | 12,805 |
| 10 ASML HOLDING | 4,556 | 4,878 |
| 93,464.206 OW LARGE CAP STRATEGIES FD | 935,551 | 1,601,976 |
| 51 MATCH GROUP INC | 4,723 | 7,710 |
| 55 ADVANCE AUTO PARTS | 6,375 | 8,663 |
| 35 BURLINGTON STORES INC | 6,201 | 9,154 |
| 200 DOLLARAMA INC | 6,378 | 8,141 |
| 45 WYNDHAM HOTELS & RESORTS | 2,184 | 2,674 |
| 150 US FOODS HOLDING CORP | 3,845 | 4,996 |
| 60 NASDAQ INC | 5,628 | 7,964 |
| 26 COOPER COS INC | 6,605 | 9,446 |
| 35 LAB CORP OF AMER HLDGS NEW | 5,033 | 7,124 |
| 40 STERIS PLC | 4,390 | 7,581 |
| 20 TELEFLEX INC | 6,087 | 8,231 |
| 10 WEST PHARMACEUTICAL SVC | 1,648 | 2,833 |
| 55 DOVER CORP | 4,205 | 6,943 |
| 45 EQUIFAX INC | 5,858 | 8,677 |
| 135 IAA INC | 3,858 | 8,772 |
| 20 IDEX CORP | 2,476 | 3,984 |
| 20 L3 HARRIS TECHNOLOGIES INC | 3,255 | 3,780 |
| 870 RENTOKIL INITIAL PLC | 4,363 | 6,052 |
| 115 SMITH A O CORP | 5,048 | 6,304 |
| 25 VERISK ANALYTICS INC-CL A | 3,377 | 5,189 |
| 20 ANSYS INC | 4,169 | 7,276 |
| 20 ASPEN TECHNOLOGY | 2,562 | 2,605 |
| 45 CDW CORP/DE | 4,654 | 5,930 |
| 50 CMC MATERIALS INC | 6,635 | 7,565 |
| 20 NICE LTD ADR | 3,143 | 5,670 |
| 9 PAYCOM SOFTWARE INC | 2,962 | 4,070 |
| 80 SS&C TECHNOLOGIES HOLDINGS | 4,936 | 5,820 |
| 40 SYNOPSYS INC | 4,745 | 10,369 |
| 40 WEX INC | 6,656 | 8,141 |
| 40 APTARGROUP INC | 3,991 | 5,475 |
| 29,347.09 OW SMALL & MIDCAP STRAT FD | 305,219 | 540,573 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OW FIXED INCOME FUND | AT COST | 1,125,000 | 1,157,784 |
| OW CREDIT INCOME FUND | AT COST | 210,611 | 215,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 1,733 | 0 | 1,733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,644 | 9,644 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH IN TRANSIT | 4,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17 | 17 | 0 | |
| FEDERAL TAXES | 6,000 | 0 | 0 |