| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 12,875 | 3,219 | 0 | 9,656 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 22,889,792 | 22,889,792 |
| MUTUAL FUNDS | 941,356 | 941,356 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 445,190 | 445,190 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 14,819 | 14,438 | 381 | 381 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OVERFUNDED GRANT RECEIVABLE | 21,083 | 21,083 | 21,083 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 40 | 40 | ||
| COMPUTER SUPPLIES AND SERVICES | 4,324 | 4,324 | ||
| INSURANCE- D&O | 3,628 | 907 | 2,721 | |
| INSURANCE- OFFICE | 852 | 852 | ||
| MISCELLANEOUS | 697 | 697 | ||
| PAYROLL SERVICE PROVIDER | 1,680 | 1,680 | ||
| REPAIRS | 246 | 246 | ||
| SUPPLIES | 525 | 525 | ||
| TELEPHONE | 1,844 | 1,844 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 18,748 | 18,748 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Conditional Contribution- PPP | 32,900 | |
| Tax on Net Investment Income | 2,028 | |
| Federal Tax on UBI | 3,210 | |
| State Tax on UBI | 950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXTERNAL CONSULTANTS | 1,933 | 0 | 0 | 1,933 |
| MANAGEMENT/INVESTMENT ADV FEES | 114,903 | 114,903 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on Net Investment Income/UBIT | 37,206 |