| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,490 | 5,490 | 5,490 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ENTERPRISE 754447 | 923,090 | 2,151,635 |
| AMERICAN ENTERPRISE 16689131 | 1,333,808 | 1,346,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL ESTIMATED EXCISE TAX | 2,302 | 3,320 | 3,320 |
| PAYROLL TAX RECEIVABLE | 245 | ||
| DIVIDENDS RECEIVABLE | 2,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT SERVICES | 14,192 | 14,192 | 14,192 | |
| BANK CHARGES | 520 | 520 | 520 | |
| OFFICE EXPENSE | 113 | 113 | 113 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 0 | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,962 | 1,962 | 1,962 | |
| EXCISE TAX | 3,316 | 3,316 | 3,316 |