| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 ABBOTT LABORATOIES 1.4% | 10,153 | 9,659 |
| 23000 AMAZON.COM INC | 25,713 | 25,426 |
| 29000 APPLE INC 3.45% | 30,089 | 31,411 |
| 6000 AUTO DATAPROCESS 1.25% | 5,993 | 5,727 |
| 12000 BANK OF AMERICA 3.248% | 12,082 | 13,011 |
| 24000 BANK OF AMERICA 3.004% | 24,150 | 24,870 |
| 13000 BK OF AMERICA 2.496% | 13,585 | 13,287 |
| 11000 BK OF AMERICA 1.319% | 11,128 | 11,028 |
| 24000 BANK OF MONTREAL 2.55% | 23,930 | 24,671 |
| 32000 BK OF NY MELLON 1.6% | 32,671 | 32,871 |
| 21000 BK OF NOVA SCOTIA 2.7% | 22,884 | 22,484 |
| 10000 BERKSHIRE HATHAWAY 1.85 | 10,266 | 10,123 |
| 26000 BERKSHIRE HATHAWAY 2.75% | 26,350 | 26,980 |
| 20000 BRISTOL-MYERS SQB 3.4% | 21,355 | 22,401 |
| 12000 CANADIAN IMPER BK 2.25% | 12,570 | 12,557 |
| 20000 CITIGROUP INC 2.666% | 20,425 | 20,662 |
| 5000 COCA-COLA CO 3.45% | 5,832 | 5,636 |
| 18000 COMCAST CORP 2.35% | 19,275 | 18,899 |
| 7000 DUKE ENERGY CAROLIN 2.45% | 7,496 | 7,237 |
| 12000 EQUINOR ASA 2.875% | 12,629 | 12,828 |
| 27000 EXXON MOBIL 2.019% | 27,631 | 28,129 |
| 7000 HOME DEPOT INC 2.5% | 7,575 | 7,464 |
| 12000 JP MORGAN CHASE 3.25% | 12,124 | 12,432 |
| 31000 JPMORGAN CHASE & CO 3.2% | 31,378 | 33,796 |
| 12000 JPMORGAN CHASE & CO 2.52 | 12,481 | 12,357 |
| 13000 JOHNSON & JOHNSON 0.95% | 12,974 | 12,768 |
| 6000 KIMBERLY-CLARK 3.1% | 6,731 | 6,628 |
| 13000 MANULIFE FINANCIAL 4.15% | 13,726 | 14,660 |
| 13000 MERCK CO INC 0.75% | 13,160 | 12,930 |
| 29000 MICROSOFT CORP 2.4% | 29,742 | 30,924 |
| 14000 MORGAN STANLEY 3.125% | 14,730 | 15,176 |
| 62000 ONTARIO PROVINCE 2.2% | 61,807 | 63,488 |
| 12000 PEPSICO INC 2.75% | 13,113 | 12,936 |
| 13000 PROCTER & GAMBLE 3% | 14,787 | 14,358 |
| 18000 ROYAL BK OF CANADA 1.6% | 18,419 | 18,388 |
| 12000 ROYAL BNK CANADA 1.15% | 12,220 | 12,069 |
| 20000 SHELL INTL FIN 2.5% | 19,686 | 21,300 |
| 14000 STATE STREET CORP 3.55% | 14,667 | 15,498 |
| 20000 TOTAL CAP INTL SA 3.455% | 21,545 | 22,283 |
| 6000 TOYOTA MOTOR CR 1.9% | 6,047 | 6,119 |
| 13000 TRUIST FINANCIAL 1.267% | 12,935 | 12,991 |
| 12000 US BANKCORP 3.15% | 12,367 | 13,132 |
| 11000 WALMART INC 3.05% | 12,366 | 12,049 |
| 18000 WELLS FARGO 3% | 18,049 | 19,421 |
| 13000 WELLS FARGO 4.15% | 14,314 | 14,956 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24 AMAZON.COM INC | 80,781 | 82,564 |
| 509 CARMAX INC | 35,499 | 65,737 |
| 824 DOLLAR TREE INC COM | 66,616 | 81,988 |
| 941 LAS VEGAS SANDS CORP COM | 54,905 | 49,581 |
| 2259 LIBERTY SIRIUSXM GROUP | 94,314 | 105,224 |
| 648 NEXSTAR MEDIA GROUP INC - | 42,439 | 95,826 |
| 1052 RESTAURANT BRANDS INTERNA | 46,753 | 67,791 |
| 4441 SABRE CORP | 57,502 | 55,424 |
| 1297 TJX COMPANIES INC | 47,515 | 87,444 |
| 207 UNITED RENTALS INC COM | 62,279 | 66,035 |
| 723 LAMB WESTON HOLDINGS INC | 46,861 | 58,317 |
| 653 WAL MART STORES INC | 74,611 | 92,086 |
| 445 PIONEER NAT RES CO | 69,235 | 72,321 |
| 1777 SCHLUMBERGER LTD | 57,906 | 56,882 |
| 1609 ESSENT GROUP LTD | 76,072 | 72,325 |
| 1520 AMERICAN INTL GROUP INC C | 72,290 | 72,352 |
| 2545 BANK AMER CORP | 58,270 | 104,930 |
| 371 CAPITAL ONE FINANCIAL CORP | 49,252 | 57,390 |
| 2246 EQUITABLE HOLDINGS INC | 43,361 | 68,391 |
| 376 JONES LANG LASALLE INC COM | 42,975 | 73,493 |
| 1347 KKR & CO INC - A | 34,370 | 79,586 |
| 1064 METLIFE INC | 49,944 | 63,680 |
| 628 MORGAN STANLEY | 26,315 | 57,581 |
| 674 RYMAN HOSPITALITY PROPERTI | 50,412 | 53,219 |
| 246 SIGNATURE BANK | 32,739 | 60,430 |
| 41 TEXAS PACIFIC LAND CORP | 27,499 | 65,589 |
| 357 VISA INC - CL A | 30,614 | 83,474 |
| 2079 WELLS FARGO & CO NEW | 93,973 | 94,158 |
| 880 WESTERN ALLIANCE BANCORP | 43,779 | 81,708 |
| 1398 CENTENE CORP | 72,940 | 101,956 |
| 1217 GILEAD SCIENCES INC | 78,888 | 83,803 |
| 904 MERCK & CO INC NEW COM | 66,935 | 70,304 |
| 761 SYNEOS HEALTH INC | 65,003 | 68,102 |
| 303 UNITEDHEALTH GROUP INC | 34,246 | 121,333 |
| 273 VERTEX PHARMACEUTICALS INC | 52,173 | 55,045 |
| 600 AMETEK AEROSPACE PRODUCTS | 45,127 | 80,100 |
| 319 DANAHER CORP SHS BEN INT | 12,756 | 85,607 |
| 518 JACOBS ENGR GROUP INC DEL | 38,635 | 69,112 |
| 365 MIDDLEBY CORP | 22,230 | 63,240 |
| 20 NVR INC | 94,656 | 99,466 |
| 350 NORFOLK SOUTHERN CORP | 33,525 | 92,894 |
| 249 NORTHROP CORP | 77,297 | 90,494 |
| 538 RAYTHEON TECHNOLGOIES | 46,427 | 45,897 |
| 109 ADOBE SYSTEMS INC | 52,351 | 63,835 |
| 304 ARISTA NETWORKS INC | 73,572 | 110,142 |
| 525 ASPEN TECHNOLOGY INC | 52,797 | 72,209 |
| 270 BROADCOM INC | 59,223 | 128,747 |
| 836 CITRIX SYS INC | 106,457 | 98,038 |
| 3288 DROPBOX INC - CLASS A | 61,578 | 99,659 |
| 171 LAM RESEARCH CORPORATION | 42,897 | 111,270 |
| 1352 MICROSOFT CORPORATION | 112,986 | 366,257 |
| 1134 MICRON TECHNOLOGY INC COM | 53,047 | 96,367 |
| 759 SS&C TECHNOLOGIES HOLDINGS | 52,539 | 54,694 |
| 208 LINDE PLC | 49,546 | 85,863 |
| 103 ALPHABET INC CL-C | 85,236 | 258,151 |
| 660 ELECTRONIC ARTS COM | 63,348 | 94,928 |
| 697 FACEBOOK INC-A | 128,541 | 242,354 |
| 721 T-MOBILE US INC | 81,938 | 104,422 |
| 806 NEXTERA ENERGY PARTNERS LP | 51,593 | 61,546 |
| 182 THERMO FISHER SCIENTIFIC I | 53,690 | 91,815 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 75 | 75 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 639 | 639 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,667 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,648 | 0 | 0 |