| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,263 | 2,263 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828J27 US TREASURY NOTE 2.0 | 15,941 | 15,819 |
| 037833DM9 APPLE INC | 18,846 | 19,785 |
| 172967LG4 CITIGROUP INC | 15,550 | 15,335 |
| 29444UBK1 EQUINIX INC | 14,964 | 14,788 |
| 256677AC9 DOLLAR GENERAL CORP | 12,774 | 13,619 |
| 9128283U2 US TREASURY NOTE | 15,291 | 15,582 |
| 9128284X5 US TREASURY NOTE | 14,864 | 15,880 |
| 70450YAC7 PAYPAL HOLDINGS INC | 14,084 | 14,758 |
| 606822BD5 MITSUBISHI UFJ FIN | 15,662 | 16,101 |
| 86562MBB5 SUMITOMO MITSUI FINL | 16,999 | 18,199 |
| 822582CC4 SHELL INTERNATIONAL | 19,994 | 20,879 |
| 3135G06G3 FED NATL MTG ASSN | 25,037 | 24,708 |
| 776743AM8 ROPER TECHNOLOGIES | 15,150 | 14,870 |
| 46625HJH4 JPMORGAN CHASE & CO | 15,893 | 15,747 |
| 00287YBC2 ABBVIE INC | 15,406 | 16,193 |
| 42824CBJ7 HP ENTERPRISE CO | 10,207 | 10,200 |
| 912828G38 US TREASURY NOTE 2.2 | 15,403 | 15,929 |
| 961214EC3 WESTPAC BANKING CORP | 15,992 | 17,237 |
| 30231GBC5 EXXON MOBIL CORPORAT | 20,129 | 20,898 |
| 231021AU0 CUMMINS INC | 15,042 | 14,845 |
| 26078JAB6 DOWDUPONT INC | 13,611 | 14,097 |
| 20030NBN0 COMCAST CORP | 16,721 | 16,446 |
| 912828WJ5 US TREASURY NOTE 2.5 | 15,171 | 15,976 |
| 579780AR8 MCCORMICK & CO | 9,987 | 9,789 |
| 38141GXJ8 GOLDMAN SACHS GROUP | 16,589 | 16,308 |
| 61746BDQ6 MORGAN STANLEY 3.875 | 15,539 | 16,372 |
| 06051GEU9 BANK OF AMERICA CORP | 16,794 | 17,858 |
| 075887BF5 BECTON DICKINSON AND | 11,073 | 10,946 |
| 3137EAEQ8 FED HOME LN MTG CORP | 37,943 | 38,142 |
| 15089QAJ3 CELANESE US HOLDINGS | 7,295 | 7,522 |
| 912828YH7 US TREASURY NOTE 1.5 | 20,707 | 20,709 |
| 482480AE0 KLA-TENCOR CORP 4.65 | 13,161 | 13,431 |
| 00206RDC3 AT&T INC | 11,177 | 11,000 |
| 91324PCC4 UNITEDHEALTH GROUP | 15,730 | 16,754 |
| 78015K7G3 ROYAL BANK OF CANADA | 17,552 | 17,430 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | 3,284 | 3,928 |
| 92343V104 VERIZON COMMUNICATIO | 6,083 | 6,472 |
| 055262505 BASF AKTIENGESELLSCH | 4,286 | 3,502 |
| 502441306 LVMH MOET HENNESSY U | 1,572 | 5,430 |
| 744573106 PUBLIC SVC ENTERPRIS | 3,179 | 4,484 |
| 37733W105 GLAXOSMITHKLINE PLC | 3,034 | 2,987 |
| 126650100 CVS HEALTH CORPORATI | 6,294 | 8,098 |
| 20030N101 COMCAST CORP CLASS A | 6,747 | 9,546 |
| 83175M205 SMITH & NEPHEW PLC - | 2,962 | 3,410 |
| 889110102 TOKYO ELECTRON LTD-U | 2,110 | 3,762 |
| 031162100 AMGEN INC | 3,269 | 4,793 |
| 969457100 WILLIAMS COS INC | 6,516 | 7,040 |
| 38141G104 GOLDMAN SACHS GROUP | 5,345 | 8,363 |
| 17275R102 CISCO SYSTEMS INC | 6,375 | 9,571 |
| 907818108 UNION PACIFIC CORP | 3,333 | 3,553 |
| 87807B107 TC ENERGY CORP | 7,144 | 7,866 |
| 620076307 MOTOROLA SOLUTIONS, | 5,788 | 7,532 |
| 26441C204 DUKE ENERGY HOLDING | 5,547 | 6,746 |
| 46625H100 JPMORGAN CHASE & CO | 3,005 | 5,230 |
| 904767704 UNILEVER PLC - ADR | 6,583 | 7,457 |
| 747525103 QUALCOMM INC | 2,806 | 6,801 |
| 25157Y202 DEUTSCHE POST AG ADR | 4,180 | 6,478 |
| 539830109 LOCKHEED MARTIN CORP | 7,254 | 9,514 |
| 438516106 HONEYWELL INTERNATIO | 5,797 | 7,360 |
| 686330101 ORIX CORPORATION - A | 3,286 | 3,638 |
| 191216100 COCA COLA CO | 6,930 | 8,205 |
| 89151E109 TOTAL S.A. - ADR | 6,032 | 5,225 |
| 833034101 SNAP ON INC | 4,419 | 6,890 |
| 749685103 RPM INTERNATIONAL IN | 6,214 | 8,536 |
| 594918104 MICROSOFT CORP | 2,282 | 8,826 |
| 251542106 DEUTSCHE BOERSE AG A | 6,124 | 6,854 |
| 874060205 TAKEDA PHARMACEUTIC- | 5,557 | 5,043 |
| 032654105 ANALOG DEVICES INC | 2,949 | 5,361 |
| 803054204 SAP SE ADR | 3,764 | 3,778 |
| 927320101 VINCI SA ADR | 3,793 | 3,912 |
| 718172109 PHILIP MORRIS INTERN | 5,664 | 5,225 |
| 641069406 NESTLE S.A. REGISTER | 5,087 | 6,574 |
| 418056107 HASBRO INC | 7,009 | 7,359 |
| 459506101 INTERNATIONAL FLAVOR | 5,066 | 6,255 |
| 478160104 JOHNSON & JOHNSON | 8,415 | 8,950 |
| 500472303 PHILIPS ELECTRONICS | 3,526 | 6,344 |
| 86562M209 SUMITOMO TRUST AND B | 7,480 | 6,442 |
| 548661107 LOWES COS INC | 3,281 | 6,476 |
| 609207105 MONDELEZ INTERNATION | 5,139 | 7,540 |
| 110448107 BRITISH AMERICAN TOB | 6,462 | 5,401 |
| 76131D103 RESTAURANT BRANDS IN | 4,992 | 5,557 |
| 771195104 ROCHE HOLDINGS LTD - | 4,473 | 5,659 |
| 65339F101 NEXTERA ENERGY INC | 3,264 | 7,751 |
| 66987V109 NOVARTIS AG - ADR | 6,655 | 8,609 |
| 060505104 BANK OF AMERICA CORP | 5,331 | 8,025 |
| 58933Y105 MERCK & CO INC NEW | 6,388 | 7,450 |
| 872540109 TJX COMPANIES INC | 8,124 | 8,449 |
| 80105N105 SANOFI-ADR | 3,460 | 3,980 |
| 826197501 SIEMENS AG - SPONSOR | 5,451 | 6,585 |
| 742718109 PROCTER & GAMBLE CO | 10,112 | 11,207 |
| G25839104 COCA-COLA EUROPEAN P | 6,079 | 8,921 |
| 054536107 AXA - ADR | 6,763 | 7,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 166764100 CHEVRON CORP | |||
| 26441C204 DUKE ENERGY HOLDING | |||
| 7591EPAK6 REGIONS FINANCIAL CO | |||
| 458140AJ9 INTEL CORP 3.300% 10 | |||
| 74256W568 PRINCIPAL REAL EST S | AT COST | 135,747 | 182,743 |
| 339128100 JP MORGAN MID CAP VA | |||
| 032654105 ANALOG DEVICES INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 641069406 NESTLE S.A. REGISTER | |||
| 747525103 QUALCOMM INC | |||
| 74463M106 PUBLICIS GROUPE S.A. | |||
| 471105205 JAPAN TOBACCO INC-UN | |||
| 31502A204 FERGUSON PLC-ADR | |||
| 03524A108 ANHEUSER-BUSCH INBEV | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 594918104 MICROSOFT CORP | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 20449X401 COMPASS GROUP PLC AD | |||
| 0258M0DX4 AMERICAN EXPRESS CRE | |||
| 912828L57 US TREASURY NOTE | |||
| 824348AU0 SHERWIN-WILLIAMS CO | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 129,666 | 202,808 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 247,312 | 478,534 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 118,099 | 175,447 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 255,670 | 284,077 |
| 922908553 VANGUARD REIT VIPER | |||
| 031162100 AMGEN INC | |||
| 539830109 LOCKHEED MARTIN CORP | |||
| 456837103 ING GROEP N.V. - ADR | |||
| 66987V109 NOVARTIS AG - ADR | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 62942M201 NTT DOCOMO, INC. - A | |||
| 89353D107 TRANSCANADA CORP | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 756255204 RECKITT BENCKIS/S AD | |||
| 375558BB8 GILEAD SCIENCES INC | |||
| 912828PX2 US TREASURY NOTE 3.6 | |||
| 38141GWC4 GOLDMAN SACHS GROUP | |||
| 464287234 ISHARES TR MSCI EMER | |||
| G6518L108 NIELSEN HLDGS PLC | |||
| 961214EC3 WESTPAC BANKING CORP | |||
| 151020AR5 CELGENE CORP | |||
| 912828MP2 US TREASURY NOTE 3.6 | |||
| 05531FAV5 BB&T CORPORATION | |||
| 126650CT5 CVS HEALTH CORP | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 65,008 | 69,669 |
| H01301128 ALCON INC | |||
| 418056107 HASBRO INC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| G7S00T104 PENTAIR PLC | |||
| G25839104 COCA-COLA EUROPEAN P | |||
| 00206R102 AT & T INC | |||
| 9128284S6 US TREASURY NOTE | |||
| 26078JAB6 DOWDUPONT INC | |||
| 00440EAT4 ACE INA HOLDINGS | |||
| 46625HHQ6 JPMORGAN CHASE & CO | |||
| 91159HHL7 US BANCORP | |||
| 91324PCC4 UNITEDHEALTH GROUP | |||
| 80105N105 SANOFI-AVENTIS - ADR | |||
| 502441306 LVMH MOET HENNESSY U | |||
| 92334N103 VEOLIA ENVIRONNEMENT | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 187,964 | 344,082 |
| 46138B103 INVESCO DB COMMODITY | AT COST | 48,824 | 63,903 |
| 921937827 VANGUARD SHORT TERM | AT COST | 75,974 | 80,005 |
| 314172560 FEDERATED STRAT VAL | |||
| 500472303 KONINKLIJKE PHILIPS | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 86562M209 SUMITOMO TRUST AND B | |||
| 780259206 ROYAL DUTCH SHELL PL | |||
| 86562MBB5 SUMITOMO MITSUI FINL | |||
| 06406FAA1 BANK OF NY MELLON CO | |||
| 3135G0T60 FED NATL MTG ASSN | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 330,000 | 344,517 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 100,000 | 104,825 |
| 054536107 AXA ADR | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 060505104 BANK AMER CORP | |||
| 826197501 SIEMENS AG - ADR | |||
| 20030N101 COMCAST CORP CLASS A | |||
| 064149107 BANK OF NOVA SCOTIA | |||
| 609207105 MONDELEZ INTERNATION | |||
| 718172109 PHILIP MORRIS INTERN | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 9128284X5 US TREASURY NOTE | |||
| 00206RCL4 AT&T INC | |||
| 166764AY6 CHEVRON CORP | |||
| 912828SF8 US TREASURY NOTE 2.0 | |||
| 06051GEU9 BANK OF AMERICA CORP | |||
| 744573106 PUBLIC SVC ENTERPRIS | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 668,956 | 2,694,429 |
| 717081103 PFIZER INC | |||
| 833034101 SNAP ON INC | |||
| 191216100 COCA COLA CO | |||
| 110448107 BRITISH AMERICAN TOB | |||
| 055262505 BASF AG | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 438516106 HONEYWELL INTERNATIO | |||
| 749685103 RPM INTERNATIONAL IN | |||
| 037833DM9 APPLE INC | |||
| 30231GBC5 EXXON MOBIL CORPORAT | |||
| 912828J27 US TREASURY NOTE 2.0 | |||
| 70450YAC7 PAYPAL HOLDINGS INC | |||
| 31421N881 FEDERATED STRAT VAL | AT COST | 486,107 | 591,577 |
| 251542106 DEUTSCHE BOERSE AG A | |||
| 548661107 LOWES COS INC | |||
| 620076307 MOTOROLA SOLUTIONS, | |||
| 00287YBC2 ABBVIE INC | |||
| 126650CW8 CVS HEALTH CORP | |||
| 482480AE0 KLA-TENCOR CORP 4.65 | |||
| 9128283U2 US TREASURY NOTE | |||
| 912828G38 US TREASURY NOTE 2.2 | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 606822BD5 MITSUBISHI UFJ FIN | |||
| 61746BDQ6 MORGAN STANLEY 3.875 | |||
| 25157Y202 DEUTSCHE POST AG ADR | |||
| 31502A303 FERGUSON NEWCO PLC-A | |||
| 76131D103 RESTAURANT BRANDS IN | |||
| 464285105 ISHARES GOLD TRUST E | AT COST | 101,494 | 119,500 |
| 87807B107 TC ENERGY CORP | |||
| 464288588 ISHARES BARCLAYS MBS | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 131,795 | 186,213 |
| 969457100 WILLIAMS COS INC | |||
| 15089QAJ3 CELANESE US HOLDINGS | |||
| 3137EAEQ8 FED HOME LN MTG CORP | |||
| 822582CC4 SHELL INTERNATIONAL | |||
| 931427AH1 WALGREENS BOOTS ALLI | |||
| 003021714 ABERDEEN EMERG MARKE | AT COST | 65,000 | 69,318 |
| 78464A359 SPDR BARCLAYS CONVER | AT COST | 129,907 | 138,149 |
| 46429B366 ISHARES CMBS ETF | AT COST | 30,671 | 30,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 720 | 720 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 720 | 720 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 11 |
| RY RETURN OF CAPITAL ADJ | 5 |
| PURCHASE OF ACCRUED INTEREST | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE - ADR FEES | 109 | 109 | 0 | |
| INVESTMENT EXPENSE - PROCEEDS | 207 | 207 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -6,858 | -6,858 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,143 | 1,143 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 273 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,392 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 21 | 21 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |