| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 42000 AT&T INC 4.25% | 43,824 | 47,668 |
| 26000 AT & T INC 2.75% | 27,583 | 27,045 |
| 26000 AT&T INC 1.65% | 26,330 | 25,829 |
| 37000 ABBOTT LABORATOIES 1.4% | 37,503 | 35,737 |
| 63000 AMAZON.COM INC 3.15% | 70,350 | 69,644 |
| 67000 AMGEN INC 2.2% | 69,535 | 69,612 |
| 52000 ANHEUSER-BUSCH 3.65% | 53,603 | 57,507 |
| 26000 ANHEUSER-BUSCH INBEV 3.5 | 29,450 | 28,922 |
| 62000 ANTHEM INC 3.6% | 68,115 | 69,428 |
| 26000 ANTHEM INC 2.375% | 27,573 | 27,234 |
| 42000 APPLE INC 3.2% | 43,129 | 46,418 |
| 42000 AXTRAZENECA PLC 0.70% | 41,497 | 40,905 |
| 26000 AUTO DATAPROCESS 1.25% | 25,765 | 24,816 |
| 47000 BB&T CORP 2.2% | 48,009 | 48,379 |
| 47000 BP CAPTIAL MKT 3.279% | 48,874 | 51,498 |
| 52000 BANK OF AMERICA 3.5% | 53,528 | 57,238 |
| 47000 BK OF AMERICA | 47,876 | 48,037 |
| 73000 BK OF AMERICA 1.319% | 73,815 | 73,187 |
| 67000 BANK OF AMERICA 1.922% | 66,538 | 65,394 |
| 42000 BANK OF MONTREAL 2.55% | 41,859 | 43,175 |
| 47000 BANK OF MONTREAL 3.803% | 49,309 | 51,865 |
| 68000 BK OF NY MELLON 1.6% | 69,346 | 69,851 |
| 42000 BK OF NOVA SCOTIA 4.5% | 45,488 | 47,593 |
| 42000 BANK OF NOVA SCOTIA 1.3% | 42,778 | 42,427 |
| 47000 BK OF NOVA SCOTIA 0.70% | 47,072 | 47,056 |
| 89000 BRANCH BNKING & TR 3.625 | 92,079 | 97,996 |
| 26000 BERKSHIRE HATHAWAY 1.85% | 26,684 | 26,319 |
| 89000 BERKSHIRE HATHAWAY 2.75% | 90,214 | 92,354 |
| 83000 BRISTOL-MYERS SQB 3.4% | 86,966 | 92,965 |
| 99000 CVS HEALTH CORP 3.7% | 105,272 | 104,250 |
| 21000 CVS HEALTH CORP 3.625% | 23,440 | 23,283 |
| 52000 CVS HEALTH CORP 1.75% | 51,168 | 50,177 |
| 43000 CANADIAN IMPERIAL BK 3.1 | 44,440 | 45,693 |
| 42000 CANADIAN IMPER BK 2.25% | 43,994 | 43,950 |
| 42000 CHEVRON CORP 2.954% | 42,938 | 45,557 |
| 131000 CITIGROUP INC 3.75% | 135,480 | 142,482 |
| 41000 CITIGROUP INC 3.52% | 41,565 | 44,923 |
| 26000 CITIGROUP INC 2.666% | 26,549 | 26,861 |
| 26000 COCA-COLA CO 2.125% | 25,809 | 26,853 |
| 62000 COMCAST 3.15% | 67,324 | 67,523 |
| 26000 COMCAST CORP 2.35% | 27,844 | 27,298 |
| 41000 DUKE ENERGY CAROLIN 2.45 | 44,321 | 42,388 |
| 41000 ENBRIDGE INC 3.7% | 44,037 | 45,244 |
| 94000 ENTERPRISE PRODUCTS 3.35 | 95,588 | 97,818 |
| 41000 ENTERPRISE PRODUCTS 4.15 | 44,917 | 47,159 |
| 48000 EQUINOR ASA 2.875% | 50,513 | 51,312 |
| 47000 EXXON MOBIL 3.043% | 48,245 | 51,058 |
| 47000 GENERAL MOTORS FINL 1.25 | 46,457 | 46,710 |
| 78000 GOLDMAN SACHS GRO 4% | 82,243 | 84,724 |
| 36000 GOLDMAN SACHS GRP INC 3. | 40,561 | 39,768 |
| 21000 HOME DEPOT INC 2.5% | 22,839 | 22,391 |
| 42000 JPMORGAN CHASE 3.22% | 44,070 | 44,624 |
| 78000 JP MORGAN CHASE 4.452% | 87,521 | 91,289 |
| 68000 JPMORGAN CHASE 2.005% | 69,223 | 70,227 |
| 27000 KIMBERLY-CLARK 3.1% | 30,033 | 29,827 |
| 52000 KINDER MORGAN ENER PART | 55,034 | 56,168 |
| 84000 LOCKWEEK MARTIN 3.550% | 88,762 | 92,859 |
| 42000 LOWE'S COS INC 4% | 47,197 | 46,487 |
| 42000 MANULIFE FINANCIAL 4.15% | 44,919 | 47,363 |
| 42000 MCDONALS'S CORP 3.3% | 45,685 | 45,648 |
| 47000 MERCK & CO INC 2 2.750% | 47,604 | 50,087 |
| 84000 MICROSOFT 3.3% | 87,907 | 93,449 |
| 46000 MITSUBISHI UFS 3.677% | 49,531 | 51,334 |
| 26000 MORGAN STANLEY 2.699% | 27,957 | 27,255 |
| 42000 MORGAN STANLEY 3.625% | 45,918 | 46,574 |
| 42000 MORGAN STANLEY 3.7% | 43,302 | 45,826 |
| 26000 MORGAN STANLEY 1.593% | 26,087 | 26,173 |
| 47000 NEXTER ENERRGY 2.255 | 46,230 | 47,417 |
| 42000 NORFOLK SOUTHERN 2.9% | 42,003 | 45,352 |
| 42000 ORACLE CORP 3.25% | 42,961 | 45,729 |
| 47000 PNC FINANCIAL SERV 2.55% | 48,774 | 49,490 |
| 88000 PNC BANK NA 2.95% | 89,141 | 94,430 |
| 37000 PACIFICORP 2.7% | 40,512 | 38,900 |
| 42000 PEPSICO 2.625% | 44,063 | 45,057 |
| 22000 PROCTER & GAMBLE | 24,739 | 24,299 |
| 46000 PROLOGIS LP 2.25% | 46,449 | 47,034 |
| 42000 ROGERS COMM 4.10% | 43,663 | 44,903 |
| 36000 ROYAL BK OF CANADA 4.65% | 39,750 | 41,262 |
| 67000 ROYAL BK OF CANADA 2.55% | 68,978 | 70,660 |
| 42000 ROYAL BNK CANADA 1.15% | 42,667 | 42,240 |
| 89000 SHELL INTL FIN 3.25% | 91,796 | 96,601 |
| 41000 TRANSCANADA PIPE 4.25% | 45,730 | 47,131 |
| 41000 US BANCOPR 3.15% | 41,928 | 44,867 |
| 62000 UNITED TECHNOLOGIES 3.95 | 69,090 | 68,978 |
| 47000 VENTAS REALYT LP 3% | 47,795 | 49,171 |
| 67000 VERIZON COMM 3.376% | 69,082 | 72,828 |
| 58000 VERIZON COMMUN 4.329% | 62,153 | 67,424 |
| 41000 WALMART INC 3.05% | 45,187 | 44,909 |
| 42000 WELLS FARGO 4.15% | 46,351 | 48,319 |
| 47000 WELLS FARGO 2.164% | 47,796 | 48,798 |
| 43000 WELLTOWER INC 3.1% | 44,811 | 45,839 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 85 AMAZON.COM INC | 286,100 | 292,414 |
| 1760 CARMAX INC | 122,414 | 227,304 |
| 2889 DOLLAR TREE INC COM | 198,990 | 287,456 |
| 3348 LAS VEGAS SANDS CORP COM | 195,369 | 176,406 |
| 7223 LIBERTY SIRIUSXM GROUP | 315,837 | 336,447 |
| 2261 NEXSTAR MEDIA GROP INC - | 112,201 | 334,357 |
| 3856 RESTAURANT BRANDS INTERNA | 161,078 | 248,481 |
| 17014 SABRE CORP | 220,719 | 212,335 |
| 4110 TJX COMPANIES INC | 151,644 | 277,096 |
| 763 UNITED RENTALS INC | 229,468 | 243,405 |
| 2461 LAMB WESTON HOLDINGS INC | 158,968 | 198,504 |
| 2488 WAL MART STORES INC | 295,328 | 350,858 |
| 1766 PIONEER NAT RES CO | 274,662 | 287,010 |
| 6349 SCHUMGERGER LTD | 206,890 | 203,231 |
| 5756 ESSENT GROUP LTD | 272,516 | 258,732 |
| 4972 AMERICAN INTL GROUP INC C | 233,705 | 236,667 |
| 8672 BANK AMER CORP | 200,301 | 357,547 |
| 1647 CAPITAL ONE FINANCIAL COR | 218,637 | 254,774 |
| 8324 EQUITABLE HOLDINGS INC | 178,168 | 253,466 |
| 1715 JONES LANG LASALLE INC CO | 208,311 | 335,214 |
| 6109 KKR & CO INC - A | 155,959 | 361,897 |
| 3158 METLIFE INC | 148,151 | 189,006 |
| 2262 MORGAN STANLEY | 94,678 | 207,403 |
| 2486 RYMAN HOSPITALITY PROPERT | 186,229 | 196,295 |
| 887 SIGNATURE BANK | 118,047 | 217,892 |
| 165 TEXAS PACIFIC LAND CORP | 123,033 | 263,957 |
| 1254 VISA INC - CL A | 99,444 | 293,210 |
| 7483 WELLS FARGO & CO NEW | 338,039 | 338,905 |
| 2941 WESTERN ALLIANCE BANCORP | 146,280 | 273,072 |
| 6317 CENTENE CORP | 340,856 | 460,699 |
| 4796 GILEAD SCIENCES INC | 310,909 | 330,253 |
| 3362 MERCK & CO INC NEW COM | 250,945 | 261,463 |
| 2693 SYNEOS HEALTH INC | 230,030 | 240,997 |
| 653 THERMO FISHER SCIENTIFIC I | 185,662 | 329,419 |
| 1134 UNITEDHEALTH GROUP INC | 79,327 | 454,099 |
| 984 VERTEX PHARMACEUTICALS INC | 188,053 | 198,404 |
| 22-3 AMETEK AEROSPACE PRODUCTS | 166,808 | 294,101 |
| 1153 DANAHER CORP SHS BEN INT | 45,690 | 309,419 |
| 1912 JACOBS ENGR GROUP INC DEL | 146,369 | 255,099 |
| 1283 MIDDLEBY CORP | 87,126 | 222,293 |
| 70 NVR INC | 331,721 | 348,131 |
| 1179 NORFOLK SOUTHERN CORP | 109,478 | 312,918 |
| 931 NORTHROP CORP | 290,035 | 338,353 |
| 2265 RAYTHEON TECHNOLOGIES | 195,461 | 193,227 |
| 407 ADOBE SYSTEMS INC | 195,476 | 238,355 |
| 1010 ARISTA NETWORKS INC | 250,324 | 365,933 |
| 1956 ASPEN TECHNOLOGY INC | 200,936 | 269,028 |
| 1010 BROADCOM INC | 236,186 | 481,608 |
| 3009 CITRIX SYS INC | 379,505 | 352,865 |
| 12476 DROPBOX INC - CLASS A | 232,410 | 378,148 |
| 694 LAM RESEARCH CORPORATION | 174,096 | 451,586 |
| 4770 MICROSOFT CORPORATION | 311,981 | 1,292,193 |
| 4467 MICRON TECHNOLOGY INC COM | 214,090 | 379,606 |
| 2834 SS&C TECHNOLOGIES HOLDING | 196,172 | 204,218 |
| 1016 LINDE PLC | 167,580 | 293,726 |
| 348 ALPHABET INC CL-C | 190,371 | 872,199 |
| 2722 ELECTRONIC ARTS COM | 255,471 | 391,505 |
| 2555 FACEBOOK INC-A | 503,918 | 888,399 |
| 2644 T-MOBILE US INC | 300,427 | 382,931 |
| 2871 NEXTERA ENERGY PARTNERS L | 183,787 | 219,230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 75 | 75 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,311 | 2,311 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 25 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,148 | 0 | 0 |