| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,390 | 1,912 | 478 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO | 2018-02-13 | 541,567 | 36,925 | SL | 27.500000000000 | 19,693 | 19,693 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS INC | 76,837 | 117,500 |
| ROYAL DUTCH SHELL PLC | 67,532 | 40,332 |
| SPDR GOLD TRUST GOLD SHARES | 87,960 | 107,016 |
| APPLE INC | 59,597 | 411,339 |
| WALT DISNEY CO | 90,790 | 181,180 |
| HAWAIIAN ELEC IND INC | 155,207 | 159,255 |
| MICROSOFT CORP | 35,595 | 333,630 |
| CHIPOTLE MEX GRILL CL A | 5,616 | 173,339 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDO | 541,567 | 56,618 | 484,949 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COL ACORN THERM CL A | AT COST | 124,222 | 151,448 |
| JANUS FLEXIBLE BOND CL A | AT COST | 34,415 | 37,163 |
| DREYFUS CASH MGMT INSTL CL | AT COST | 129,034 | 129,132 |
| JANUS DEV WORLD CL I | AT COST | 130,808 | 136,570 |
| CRESCOM BANK CHARLESTON SC | AT COST | 100,000 | 100,000 |
| BEAL BANK USA LAS VEGAS NV | AT COST | 100,001 | 100,000 |
| BANK OZK LITTLE ROCK | AT COST | 100,001 | 100,000 |
| BEAL BANK USA LAS VEGAS NV | AT COST | 100,003 | 100,000 |
| HSBC USA INC DUAL | AT COST | 10,000 | 10,633 |
| COLUMBIA INCOME OPPTY INSTL | AT COST | 154,528 | 152,460 |
| JANUS HENDERSON FLEXIBLE BOND CL I | AT COST | 217,211 | 234,555 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 11,352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHECKS | 14 | 0 | 14 | |
| MAINTENANCE | 3,066 | 3,066 | 0 | |
| MANAGEMENT FEES | 2,511 | 2,511 | 0 | |
| UTILITIES | 27 | 27 | 0 | |
| REPAIRS | 588 | 588 | 0 | |
| EXCISE TAX | 1,002 | 1,002 | 0 | |
| PROPERTY TAX | 1,951 | 1,951 | 0 | |
| INSURANCE | 176 | 176 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,900 | 1,900 |
| UNDEPOSITED CHECKS | 0 | 8,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE FEES | 22,734 | 22,734 | 0 |
| Name | Address |
|---|---|
| KENNETH MATSURRA |
803 AINAPO ST HONOLULU,HI968251048 |
| DIANE MATSURRA |
803 AINAPO ST HONOLULU,HI968251048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF | 1,336 | 0 | 0 |