| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBA2 ORACLE CORP 2.800% 7 | 64,895 | 65,863 |
| 50540RAP7 LABORATORY CORP OF 3 | 30,548 | 30,893 |
| 91324PCP5 UNITEDHEALTH GROUP | 62,844 | 62,664 |
| 036752AJ2 ANTHEM INC | 37,385 | 37,434 |
| 58013MFN9 MCDONALD'S CORP | 33,357 | 33,407 |
| 46625HJE1 JPMORGAN CHASE & CO | 61,107 | 63,103 |
| 14913Q2E8 CATERPILLAR FINL SER | 74,723 | 78,141 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 35,415 | 38,067 |
| 12572QAG0 CME GROUP INC | 67,188 | 71,262 |
| 337738AS7 FISERV INC | 36,467 | 37,583 |
| 867914BM4 SUNTRUST BANKS INC | 25,007 | 25,590 |
| 548661CW5 LOWE'S COMPANIES INC | 46,077 | 46,318 |
| 05565QCB2 BP CAPITAL MARKETS 2 | 59,744 | 62,349 |
| 40414LAL3 HCP INC 3.875% 8/15/ | 19,926 | 22,126 |
| 912828K74 US TREASURY NOTE 2.0 | 53,500 | 59,241 |
| 80283LAJ2 SANTANDER UK PLC | 68,431 | 71,893 |
| 37045XBS4 GENERAL MOTORS FINL | 30,422 | 30,803 |
| 026874CY1 AMERICAN INTL GROUP | 37,071 | 38,753 |
| 3130AJHU6 FED HOME LN BK | 84,719 | 85,556 |
| 251526BW8 DEUTSCHE BANK NY | 29,353 | 30,289 |
| 126650DN7 CVS HEALTH CORP | 9,981 | 10,058 |
| 49326EEK5 KEYCORP | 37,234 | 37,339 |
| 00287YAY5 ABBVIE INC | 30,133 | 33,237 |
| 86562MAF7 SUMITOMO MITSUI FINL | 64,780 | 70,650 |
| 61761J3R8 MORGAN STANLEY | 77,542 | 78,244 |
| 458140BD1 INTEL CORP | 69,658 | 70,140 |
| 172967HT1 CITIGROUP INC 3.750% | 61,910 | 66,369 |
| 00206RKG6 AT&T INC | 40,685 | 40,812 |
| 863667BA8 STRYKER CORP | 30,498 | 30,610 |
| 98389BAR1 XCEL ENERGY INC | 38,414 | 38,471 |
| 882508BH6 TEXAS INSTRUMENTS IN | 70,914 | 72,595 |
| 912828P46 US TREASURY NOTE 1.6 | 24,689 | 26,590 |
| 00037BAB8 ABB FINANCE USA INC | 48,688 | 51,682 |
| 06051GEU9 BANK OF AMERICA CORP | 74,834 | 74,215 |
| 316773DA5 FIFTH THIRD BANCORP | 37,584 | 38,091 |
| 3135G0T94 FED NATL MTG ASSN | 9,880 | 10,458 |
| 912828WJ5 US TREASURY NOTE 2.5 | 163,487 | 177,801 |
| 7591EPAP5 REGIONS FINANCIAL CO | 10,849 | 10,848 |
| 025816CG2 AMERICAN EXPRESS CO | 37,371 | 37,338 |
| 06406RAF4 BANK OF NY MELLON CO | 61,192 | 68,574 |
| 14040HCA1 CAPITAL ONE FINANCIA | 35,870 | 38,338 |
| 3135G0K36 FED NATL MTG ASSN | 86,629 | 92,608 |
| 931427AQ1 WALGREENS BOOTS ALLI | 46,439 | 49,770 |
| 912828V98 US TREASURY NOTE | 122,950 | 138,169 |
| 912828XT2 US TREASURY NOTE | 35,163 | 37,144 |
| 037833DB3 APPLE INC | 60,658 | 67,105 |
| 3135G03U5 FED NATL MTG ASSN | 85,150 | 86,000 |
| 126650CV0 CVS HEALTH CORP | 5,045 | 5,349 |
| 912828YB0 US TREASURY NOTE | 345,107 | 358,373 |
| 961214EC3 WESTPAC BANKING CORP | 62,681 | 65,216 |
| 912828U57 US TREASURY NOTE 2.1 | 54,143 | 58,152 |
| 666807BM3 NORTHROP GRUMMAN COR | 32,549 | 32,630 |
| 9128283W8 US TREASURY NOTE | 98,055 | 114,676 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 459506101 INTERNATIONAL FLAVOR | 5,411 | 5,115 |
| 478160104 JOHNSON & JOHNSON | 9,028 | 9,285 |
| 548661107 LOWES COS INC | 6,339 | 11,557 |
| 251542106 DEUTSCHE BOERSE AG A | 6,546 | 7,216 |
| 874060205 TAKEDA PHARMACEUTIC- | 5,933 | 5,879 |
| 92343V104 VERIZON COMMUNICATIO | 6,897 | 7,461 |
| 25157Y202 DEUTSCHE POST AG ADR | 4,294 | 5,632 |
| 539830109 LOCKHEED MARTIN CORP | 8,893 | 9,584 |
| 66987V109 NOVARTIS AG - ADR | 7,197 | 9,915 |
| 744573106 PUBLIC SVC ENTERPRIS | 3,560 | 4,198 |
| 749685103 RPM INTERNATIONAL IN | 6,717 | 8,987 |
| 86562M209 SUMITOMO TRUST AND B | 7,492 | 5,806 |
| 26441C204 DUKE ENERGY HOLDING | 5,298 | 6,226 |
| 031162100 AMGEN INC | 3,668 | 4,828 |
| 032654105 ANALOG DEVICES INC | 3,329 | 5,171 |
| 742718109 PROCTER & GAMBLE CO | 7,340 | 8,627 |
| 771195104 ROCHE HOLDINGS LTD - | 4,087 | 6,401 |
| 191216100 COCA COLA CO | 8,631 | 10,310 |
| 686330101 ORIX CORPORATION - A | 3,432 | 3,635 |
| 76131D103 RESTAURANT BRANDS IN | 6,374 | 7,761 |
| 87807B107 TC ENERGY CORP | 7,367 | 6,882 |
| 889110102 TOKYO ELECTRON LTD-U | 3,480 | 5,054 |
| 609207105 MONDELEZ INTERNATION | 4,992 | 7,367 |
| 17275R102 CISCO SYSTEMS INC | 12,299 | 12,530 |
| 641069406 NESTLE S.A. REGISTER | 5,475 | 6,950 |
| 747525103 QUALCOMM INC | 3,061 | 7,922 |
| 89151E109 TOTAL S.A. - ADR | 6,939 | 4,903 |
| 055262505 BASF AKTIENGESELLSCH | 7,187 | 5,392 |
| 83175M205 SMITH & NEPHEW PLC - | 3,112 | 3,500 |
| 46625H100 JPMORGAN CHASE & CO | 3,960 | 4,447 |
| G25839104 COCA-COLA EUROPEAN P | 6,480 | 8,172 |
| 054536107 AXA - ADR | 7,248 | 6,347 |
| 126650100 CVS HEALTH CORPORATI | 6,663 | 7,718 |
| 37733W105 GLAXOSMITHKLINE PLC | 3,223 | 3,128 |
| 833034101 SNAP ON INC | 6,048 | 6,674 |
| 907818108 UNION PACIFIC CORP | 3,541 | 3,540 |
| 904767704 UNILEVER PLC - ADR | 7,297 | 8,028 |
| 418056107 HASBRO INC | 6,989 | 7,109 |
| 594918104 MICROSOFT CORP | 3,696 | 8,452 |
| 060505104 BANK OF AMERICA CORP | 5,481 | 6,153 |
| 438516106 HONEYWELL INTERNATIO | 6,163 | 7,445 |
| 500472303 PHILIPS ELECTRONICS | 4,920 | 6,338 |
| 58933Y105 MERCK & CO INC NEW | 6,808 | 8,998 |
| 20030N101 COMCAST CORP CLASS A | 7,581 | 9,851 |
| 80105N105 SANOFI-ADR | 3,249 | 4,033 |
| 502441306 LVMH MOET HENNESSY U | 2,770 | 4,740 |
| 65339F101 NEXTERA ENERGY INC | 4,077 | 8,024 |
| 718172109 PHILIP MORRIS INTERN | 4,613 | 4,719 |
| 969457100 WILLIAMS COS INC | 7,333 | 6,536 |
| 110448107 BRITISH AMERICAN TOB | 7,153 | 5,961 |
| 38141G104 GOLDMAN SACHS GROUP | 7,477 | 8,702 |
| 826197501 SIEMENS AG - SPONSOR | 5,898 | 6,030 |
| G5960L103 MEDTRONIC PLC | 3,149 | 4,803 |
| 620076307 MOTOROLA SOLUTIONS, | 5,933 | 6,972 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3137A0UL7 FED HOME LN MTG CORP | AT COST | 2,061 | 2,037 |
| 3137BCA40 FED HOME LN MTG CORP | AT COST | 4,220 | 4,075 |
| 316773CT5 FIFTH THIRD BANCORP | |||
| 912828U24 US TREASURY NOTE | |||
| 151020AQ7 CELGENE CORP | |||
| 46625HJE1 JPMORGAN CHASE & CO | |||
| 912828WE6 US TREASURY NOTE 2.7 | |||
| 867914BM4 SUNTRUST BANKS INC | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 493,912 | 527,535 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 716,117 | 1,973,007 |
| 548661CW5 LOWE'S COMPANIES INC | |||
| 74144Q203 T ROWE PRICE INST EM | AT COST | 300,000 | 369,698 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 100,000 | 96,707 |
| 172967HT1 CITIGROUP INC 3.750% | |||
| 00206RCN0 AT&T INC | |||
| 31418NYE4 FNMA POOL AD1608 4.0 | AT COST | 3,964 | 4,021 |
| 31414DGW0 FNMA POOL 962913 4.5 | AT COST | 529 | 551 |
| 49326EEF6 KEYCORP | |||
| 912828U57 US TREASURY NOTE | |||
| 037833DB3 APPLE INC | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 380,386 | 413,561 |
| 277923728 EATON VANCE GLOBAL M | |||
| 256206103 DODGE & COX INTL STO | AT COST | 156,994 | 282,653 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 102,204 | 112,144 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 1,090,207 | 1,709,303 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 353,139 | 595,149 |
| 12572QAG0 CME GROUP INC | |||
| 40414LAL3 HCP INC 3.875% 8/15/ | |||
| 00037BAB8 ABB FINANCE USA INC | |||
| 912828K74 US TREASURY NOTE | |||
| 91324PBM3 UNITEDHEALTH GROUP 3 | |||
| 912828TY6 US TREASURY NOTE 1.6 | |||
| 37045XBS4 GENERAL MOTORS FINL | |||
| 921075438 VAN ECK EMERGING MAR | AT COST | 300,000 | 352,353 |
| 464288489 ISHARES INTERNATIONA | AT COST | 400,291 | 377,636 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 834,752 | 784,537 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 300,692 | 412,080 |
| 61761JB32 MORGAN STANLEY | |||
| 912828V98 US TREASURY NOTE | |||
| 412295107 HARDING LOEVNER INTL | AT COST | 300,000 | 374,276 |
| 31410KJM7 FNMA POOL 889568 5.5 | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 974,182 | 1,007,015 |
| 256219106 DODGE & COX STOCK FU | AT COST | 1,152,736 | 2,193,777 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 510,238 | 611,593 |
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 913017BR9 UNITED TECHNOLOGIES | |||
| 262028855 DRIEHAUS ACTIVE INCO | |||
| 367829884 GATEWAY FUND - Y 198 | AT COST | 500,000 | 553,663 |
| 912828P46 US TREASURY NOTE | |||
| 06051GEC9 BANK OF AMERICA CORP | |||
| 3135G0K36 FED NATL MTG ASSN | |||
| 31397QJ25 FED NATL MTG ASSN 3. | AT COST | 12,975 | 12,877 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 1,102,763 | 1,987,822 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 706,405 | 791,237 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 515,758 | 500,973 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 1,080,793 | 1,282,861 |
| 05565QCB2 BP CAPITAL MARKETS 2 | |||
| 17305EGB5 CITIBANK CREDIT CARD | |||
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 287,528 | 617,987 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 903,698 | 967,758 |
| 14913Q2E8 CATERPILLAR FINL SER | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 50540RAP7 LABORATORY CORP OF 3 | |||
| 66987V109 NOVARTIS AG - ADR | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 62942M201 NTT DOCOMO, INC. - A | |||
| 86562M209 SUMITOMO TRUST AND B | |||
| 780259206 ROYAL DUTCH SHELL PL | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 418056107 HASBRO INC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 471105205 JAPAN TOBACCO INC-UN | |||
| 38141GVP6 GOLDMAN SACHS GROUP | |||
| 717081103 PFIZER INC | |||
| 826197501 SIEMENS AG - ADR | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 588,576 | 612,558 |
| 68389XBA2 ORACLE CORP 2.800% 7 | |||
| 9128284A5 US TREASURY NOTE | |||
| 74256W568 PRINCIPAL REAL EST S | AT COST | 518,476 | 586,065 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 108,340 | 121,050 |
| 126650100 CVS/CAREMARK CORPORA | |||
| 375558103 GILEAD SCIENCES INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 03524A108 ANHEUSER-BUSCH INBEV | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 00206R102 AT & T INC | |||
| 718172109 PHILIP MORRIS INTERN | |||
| 3135G0T94 FED NATL MTG ASSN | |||
| 054536107 AXA ADR | |||
| 744573106 PUBLIC SVC ENTERPRIS | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 500472303 KONINKLIJKE PHILIPS | |||
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 150,000 | 143,452 |
| 251526BW8 DEUTSCHE BANK NY | |||
| 456837103 ING GROEP N.V. - ADR | |||
| 539830109 LOCKHEED MARTIN CORP | |||
| 641069406 NESTLE S.A. REGISTER | |||
| 833034101 SNAP ON INC | |||
| G25839104 COCA-COLA EUROPEAN P | |||
| 26441C204 DUKE ENERGY HOLDING | |||
| 609207105 MONDELEZ INTERNATION | |||
| 756255204 RECKITT BENCKIS/S AD | |||
| 904504842 UNDISCOVERED MNGRS B | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 300,000 | 354,514 |
| 00287YAY5 ABBVIE INC | |||
| 98389BAT7 XCEL ENERGY INC | |||
| 031162100 AMGEN INC | |||
| 032654105 ANALOG DEVICES INC | |||
| 594918104 MICROSOFT CORP | |||
| 747525103 QUALCOMM INC | |||
| 060505104 BANK AMER CORP | |||
| 055262505 BASF AG | |||
| 064149107 BANK OF NOVA SCOTIA | |||
| 92334N103 VEOLIA ENVIRONNEMENT | |||
| 502441306 LVMH MOET HENNESSY U | |||
| 20449X401 COMPASS GROUP PLC AD | |||
| 9128283W8 US TREASURY NOTE | |||
| 110448107 BRITISH AMERICAN TOB | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 80105N105 SANOFI-AVENTIS - ADR | |||
| 191216100 COCA COLA CO | |||
| 20030N101 COMCAST CORP CLASS A | |||
| 126650CV0 CVS HEALTH CORP | |||
| 25157Y202 DEUTSCHE POST AG ADR | |||
| 06406RAF4 BANK OF NY MELLON CO | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 899,708 | 2,266,369 |
| 548661107 LOWES COS INC | |||
| 749685103 RPM INTERNATIONAL IN | |||
| 438516106 HONEYWELL INTERNATIO | |||
| 912828YB0 US TREASURY NOTE | |||
| 931427AQ1 WALGREENS BOOTS ALLI | |||
| 026874CY1 AMERICAN INTL GROUP | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 492,596 | 448,841 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 267,424 | 421,657 |
| 961214EC3 WESTPAC BANKING CORP | |||
| 80283LAJ2 SANTANDER UK PLC | |||
| 86562MAF7 SUMITOMO MITSUI FINL | |||
| 912828XT2 US TREASURY NOTE | |||
| 14040HCA1 CAPITAL ONE FINANCIA | |||
| 31502A303 FERGUSON NEWCO PLC-A | |||
| GTY995331 AGILITY MULTI-ASSET | AT COST | 150,000 | 146,208 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 268,359 | 330,965 |
| 969457100 WILLIAMS COS INC | |||
| 87807B107 TC ENERGY CORP | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 470,510 | 499,520 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 525,748 | 516,078 |
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 300,000 | 269,333 |
| 3132A8DC0 FHLMC POOL #ZS7299 | AT COST | 89,843 | 91,321 |
| 3140J5LJ6 FNMA POOL #BM1228 | AT COST | 61,601 | 62,211 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 6 |
| PY RETURN OF CAPITAL ADJ | 9,327 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 2,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 29 | 0 | 29 | |
| INVESTMENT EXPENSES - ADR FEES | 589 | 589 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 628 | 628 | |
| FROM PARTNERSHIP/S-CORP | 8 | 8 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 7,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,774 | 3,774 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,973 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,100 | 2,100 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,164 | 3,164 | 0 |