| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE, FURNISH | 1996-01-01 | 41,025 | 41,025 | SL | 10 | ||||
| LAND | 2008-12-31 | 55,000 | L | ||||||
| NEW BUILDING | 2010-02-15 | 988,416 | 326,725 | SL | 30 | 32,947 | |||
| HEKMAN FURNITURE | 2010-02-15 | 2,162 | 2,162 | SL | 5 | ||||
| LATERAL FILES | 2010-02-15 | 3,485 | 3,485 | SL | 5 | ||||
| OFFICSOURCE FURNIT | 2010-02-15 | 1,729 | 1,729 | SL | 5 | ||||
| OFFISOURCE FURNITU | 2010-02-15 | 4,077 | 4,077 | SL | 5 | ||||
| RECOVER CHAIR | 2010-02-15 | 643 | 643 | SL | 5 | ||||
| WOODSTOCK FURNITUR | 2010-02-15 | 2,066 | 2,066 | SL | 5 | ||||
| RUGS-TINNIN IMPORT | 2010-02-15 | 4,495 | 4,495 | SL | 5 | ||||
| BLINDS | 2010-02-15 | 978 | 978 | SL | 5 | ||||
| LEATHER CHAIR-SOUT | 2010-02-15 | 1,328 | 1,328 | SL | 5 | ||||
| LATERAL FILES-SOUT | 2010-02-15 | 5,486 | 5,486 | SL | 5 | ||||
| INTERIOR DESIGN | 2010-01-19 | 1,335 | 1,335 | SL | 5 | ||||
| MAILBOX | 2010-01-21 | 507 | 507 | SL | 5 | ||||
| 11 BLINDS-ABBA | 2010-02-09 | 1,955 | 1,955 | SL | 5 | ||||
| MIRRORS-BATHROOM | 2010-02-09 | 511 | 511 | SL | 5 | ||||
| FURNITURE | 2010-02-24 | 1,505 | 1,505 | SL | 5 | ||||
| DRAPERIES | 2010-03-01 | 6,067 | 6,067 | SL | 5 | ||||
| FRAMING | 2010-03-03 | 1,200 | 1,200 | SL | 5 | ||||
| FRAMING | 2010-03-30 | 770 | 770 | SL | 5 | ||||
| WASHINGTON PRINT | 2010-04-08 | 586 | 586 | SL | 5 | ||||
| BLACK LEATH CHAIRS | 2010-04-13 | 1,250 | 1,250 | SL | 5 | ||||
| FRAMING | 2010-04-13 | 1,399 | 1,399 | SL | 5 | ||||
| OREK VACUUM | 2010-04-13 | 236 | 236 | SL | 5 | ||||
| DECORATIONS | 2010-04-16 | 3,242 | 3,242 | SL | 5 | ||||
| FLORAL ARRANGEMENT | 2010-04-16 | 492 | 492 | SL | 5 | ||||
| DECORATIONS | 2010-04-23 | 2,764 | 2,764 | SL | 5 | ||||
| MICROWAVE | 2010-04-29 | 119 | 119 | SL | 3 | ||||
| PLACEMATS | 2010-05-04 | 184 | 184 | SL | 3 | ||||
| FURNITURE | 2010-05-20 | 2,355 | 2,355 | SL | 5 | ||||
| PEDESTAL TABLE | 2010-05-20 | 641 | 641 | SL | 5 | ||||
| FRAMING | 2010-06-01 | 225 | 225 | SL | 5 | ||||
| CAST BRONZE PLAQUE | 2010-06-01 | 974 | 974 | SL | 5 | ||||
| FRAMING | 2010-06-01 | 1,508 | 1,508 | SL | 5 | ||||
| 16 IMAGES PRINTS | 2010-06-01 | 1,120 | 1,120 | SL | 5 | ||||
| FRAMING | 2010-06-01 | 1,500 | 1,500 | SL | 5 | ||||
| BOB DEEN'S PHOTOS | 2010-06-07 | 160 | 160 | SL | 5 | ||||
| FICUS TREE | 2010-06-07 | 294 | 294 | SL | 5 | ||||
| DESIGN | 2010-06-10 | 2,286 | 2,286 | SL | 5 | ||||
| PLANTERS & RUGS | 2010-06-17 | 2,269 | 2,269 | SL | 5 | ||||
| PLAQUES HANGING | 2010-06-28 | 85 | 85 | SL | 5 | ||||
| PERSIAN RUG | 2010-06-30 | 262 | 262 | SL | 5 | ||||
| INTERIOR DESIGN | 2010-06-30 | 3,723 | 3,723 | SL | 5 | ||||
| PLANT | 2010-07-19 | 257 | 257 | SL | 3 | ||||
| IRRIGATION SYSTEM | 2011-01-04 | 2,624 | 2,624 | SL | 7 | ||||
| SOD | 2011-04-13 | 3,525 | 3,525 | SL | 5 | ||||
| TABLE-DIRECTOR'S | 2011-06-21 | 534 | 534 | SL | 5 | ||||
| ELECTRONIC DOOR | 2011-11-07 | 1,000 | 1,000 | SL | 5 | ||||
| HP COMPUTER | 2012-02-15 | 1,290 | 1,290 | SL | 5 | ||||
| POWER SUPPLY ALARM | 2012-06-01 | 754 | 754 | SL | 5 | ||||
| LANDSCAPING | 2013-07-01 | 2,606 | 2,606 | SL | 3 | ||||
| GIFTS ONLINE PROGR | 2014-01-30 | 8,210 | 8,210 | SL | 3 | ||||
| DELL OPTIPLEX 3020 | 2014-05-06 | 2,977 | 2,977 | SL | 5 | ||||
| KYOCERA COPIER | 2017-05-09 | 6,950 | 3,707 | SL | 5 | 1,390 | |||
| SIGN - MITCHELL | 2017-09-18 | 10,276 | 2,313 | SL | 10 | 1,028 | |||
| LASER PRINTER | 2018-01-08 | 834 | 334 | SL | 5 | 167 | |||
| WEBSITE DESIGN | 2018-07-27 | 4,586 | 1,299 | SL | 5 | 917 | |||
| LED LIGHT BULBS | 2018-08-17 | 5,484 | 1,463 | SL | 5 | 1,097 | |||
| HEBLON HEATING & A | 2020-10-15 | 4,896 | SL | 10 | 122 | ||||
| WEBSITE DEVELOPMEN | 2019-09-04 | 4,586 | SL | 5 | 917 | ||||
| 2 DELL COMPUTERS | 2019-11-08 | 2,317 | SL | 5 | 463 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FURNISH | 41,025 | 41,025 | ||
| LAND | 55,000 | 55,000 | ||
| NEW BUILDING | 988,416 | 359,672 | 628,744 | |
| HEKMAN FURNITURE | 2,162 | 2,162 | ||
| LATERAL FILES | 3,485 | 3,485 | ||
| OFFICSOURCE FURNIT | 1,729 | 1,729 | ||
| OFFISOURCE FURNITU | 4,077 | 4,077 | ||
| RECOVER CHAIR | 643 | 643 | ||
| WOODSTOCK FURNITUR | 2,066 | 2,066 | ||
| RUGS-TINNIN IMPORT | 4,495 | 4,495 | ||
| BLINDS | 978 | 978 | ||
| LEATHER CHAIR-SOUT | 1,328 | 1,328 | ||
| LATERAL FILES-SOUT | 5,486 | 5,486 | ||
| INTERIOR DESIGN | 1,335 | 1,335 | ||
| MAILBOX | 507 | 507 | ||
| 11 BLINDS-ABBA | 1,955 | 1,955 | ||
| MIRRORS-BATHROOM | 511 | 511 | ||
| FURNITURE | 1,505 | 1,505 | ||
| DRAPERIES | 6,067 | 6,067 | ||
| FRAMING | 1,200 | 1,200 | ||
| FRAMING | 770 | 770 | ||
| WASHINGTON PRINT | 586 | 586 | ||
| BLACK LEATH CHAIRS | 1,250 | 1,250 | ||
| FRAMING | 1,399 | 1,399 | ||
| OREK VACUUM | 236 | 236 | ||
| DECORATIONS | 3,242 | 3,242 | ||
| FLORAL ARRANGEMENT | 492 | 492 | ||
| DECORATIONS | 2,764 | 2,764 | ||
| MICROWAVE | 119 | 119 | ||
| PLACEMATS | 184 | 184 | ||
| FURNITURE | 2,355 | 2,355 | ||
| PEDESTAL TABLE | 641 | 641 | ||
| FRAMING | 225 | 225 | ||
| CAST BRONZE PLAQUE | 974 | 974 | ||
| FRAMING | 1,508 | 1,508 | ||
| 16 IMAGES PRINTS | 1,120 | 1,120 | ||
| FRAMING | 1,500 | 1,500 | ||
| BOB DEEN'S PHOTOS | 160 | 160 | ||
| FICUS TREE | 294 | 294 | ||
| DESIGN | 2,286 | 2,286 | ||
| PLANTERS & RUGS | 2,269 | 2,269 | ||
| PLAQUES HANGING | 85 | 85 | ||
| PERSIAN RUG | 262 | 262 | ||
| INTERIOR DESIGN | 3,723 | 3,723 | ||
| PLANT | 257 | 257 | ||
| IRRIGATION SYSTEM | 2,624 | 2,624 | ||
| SOD | 3,525 | 3,525 | ||
| TABLE-DIRECTOR'S | 534 | 534 | ||
| ELECTRONIC DOOR | 1,000 | 1,000 | ||
| HP COMPUTER | 1,290 | 1,290 | ||
| POWER SUPPLY ALARM | 754 | 754 | ||
| LANDSCAPING | 2,606 | 2,606 | ||
| GIFTS ONLINE PROGR | 8,210 | 8,210 | ||
| DELL OPTIPLEX 3020 | 2,977 | 2,977 | ||
| KYOCERA COPIER | 6,950 | 5,097 | 1,853 | |
| SIGN - MITCHELL | 10,276 | 3,341 | 6,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 4,501 | 4,501 | ||
| INSURANCE | 11,811 | 11,811 | ||
| SUPPLIES | 264 | 264 | ||
| TELEPHONE | 6,172 | 6,172 | ||
| WEBSITE, INTERNET | 3,032 | 3,032 | ||
| MISCELLANEOUS | 31,484 | 31,484 | ||
| DUES & SUBSCRIPTIONS | 10,460 | 10,460 | ||
| PUBLIC RELATIONS | 6,954 | 6,954 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 63,766 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 31,899 | 31,899 | ||
| CONSULTING FEES | 1,000 | 500 | 500 | |
| PROFESSIONAL FEES | 500 | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 29,363 | |||
| PAYROLL TAX | 15,234 | 15,234 |