| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration fees | 6,737 | 0 | 0 | 6,737 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc | 98,200 | 465,664 |
| AT&T Inc | ||
| Walt Disney Co | 11,035 | 17,577 |
| Starbucks Corp | 38,718 | 78,267 |
| Parker Hannifin Corp | 57,030 | 138,200 |
| Amazon.com Inc | 38,120 | 68,803 |
| Salesforce.com Inc | 29,490 | 48,854 |
| Pfizer Inc | 40,288 | 46,992 |
| The Trade Desk Inc | 48,171 | 174,060 |
| First Majestic Silver Corp | 20,110 | 31,620 |
| Viatris Inc | 2,222 | 2,115 |
| Air Products & Chemicals Inc | 37,382 | 35,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Blackrock Multi Asset Inc Instl | AT COST | 239,421 | 249,444 |
| Doubleline Total Rtn Bond Fd Cl I | AT COST | 47,313 | 45,417 |
| iShares Core Divd Gwth | AT COST | 53,244 | 100,720 |
| iShares Core S&P 500 Index Fd | AT COST | 74,144 | 150,472 |
| iShares MSCI ETF HiDiv Equity Fd | AT COST | 76,682 | 96,530 |
| iShares MSCI USA Momct | AT COST | 112,735 | 182,102 |
| iShares MSCI USA Quality Factor ETF | AT COST | 64,795 | 132,870 |
| iShares Tr Core Sht Trm US Bd | AT COST | 50,319 | 51,290 |
| iShares US ETF | AT COST | 99,889 | 100,640 |
| PIMCO Inc Fd Instl | AT COST | ||
| Vaneck Vec Gold Miners ETF | AT COST | 31,984 | 27,184 |
| iShares S&P NA Tech Sector Indx Fd | AT COST | 48,555 | 100,995 |
| Prudential Total Return Bvd Cl Z | AT COST | 123,590 | 122,981 |
| iShares Min Vol USA ETF | AT COST | 61,436 | 73,610 |
| Vaneck Vectors Jr Gold Miners ETF | AT COST | 20,701 | 16,362 |
| Global X Funds Glbl X Silver | AT COST | 30,160 | 34,160 |
| Invesco Tr Unit Ser 1 | AT COST | 25,900 | 35,443 |
| Prudential Short Dur Multi Sec Bd Z | AT COST | 100,087 | 100,401 |
| Pacer Trendpilot US Bond ETF | AT COST | 41,025 | 41,564 |
| Strategy Shares NASDAQ 7HANDL Indx ETF | AT COST | 37,252 | 38,430 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 24,047 | 24,047 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes | 1,470 |