| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting - Audit | 13,100 | 10,480 | 0 | 2,620 |
| Accounting - Bookkeeping | 52,392 | 47,153 | 0 | 5,239 |
| Accounting - Tax | 13,430 | 4,700 | 0 | 8,730 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RICE BUILDING | 1994-01-01 | 1,248,080 | 1,062,861 | SL | 3.18 % | 39,627 | |||
| RICE BLDG IMPROVEMENTS | 1998-01-09 | 42,211 | 28,810 | SL | 3.18 % | 1,340 | |||
| ALARM SYSTEM | 2010-01-01 | 2,716 | 2,583 | SL | 5.00 % | 133 | |||
| FLUORESCENT LIGHTING FIXT | 2011-01-01 | 11,225 | 8,984 | SL | 10.00 % | 1,123 | |||
| TRANE XR13 AIR CONDITIONE | 2012-01-01 | 8,428 | 6,322 | SL | 10.00 % | 843 | |||
| 8236 FAIRVIEW BUILDING | 1997-01-01 | 217,260 | 155,192 | SL | 3.18 % | 6,898 | 6,898 | ||
| 8236 FAIRVIEW BUILDING | 1998-01-01 | 6,435 | 4,389 | SL | 3.18 % | 204 | 204 | ||
| 8236 FAIRVIEW BLDG IMPROV | 2000-01-01 | 11,295 | 8,217 | SL | 3.64 % | 411 | 411 | ||
| 8236 FAIRVIEW BLDG IMPROV | 2002-01-01 | 1,248 | 791 | SL | 3.64 % | 45 | 45 | ||
| 8446 FAIRVIEW BUILDING | 1999-01-01 | 173,590 | 129,403 | SL | 3.64 % | 6,313 | 6,313 | ||
| 8446 FAIRVIEW BUILDING | 2001-01-01 | 690 | 464 | SL | 3.64 % | 25 | 25 | ||
| 8446 FAIRVIEW - NEW ROOF | 2003-01-01 | 3,527 | 2,115 | SL | 3.64 % | 128 | 128 | ||
| 8447 FAIRVIEW NEW SIDING | 2012-05-01 | 4,329 | 1,178 | SL | 3.64 % | 157 | 157 | ||
| 8468 FAIRVIEW BUILDING | 1991-01-01 | 90,000 | 79,975 | SL | 3.03 % | 2,727 | 2,727 | ||
| 8468 PUMP CHECK VALVE | 2004-01-01 | 1,345 | 759 | SL | 3.64 % | 49 | 49 | ||
| 8468 PRESSURE TANK/PIPING | 2010-01-01 | 2,400 | 827 | SL | 3.64 % | 87 | 87 | ||
| 8468 NEW SIDING | 2011-01-01 | 4,672 | 1,444 | SL | 3.64 % | 170 | 170 | ||
| 8468 NEW ROOF | 2011-01-01 | 7,091 | 2,193 | SL | 3.64 % | 258 | 258 | ||
| 8468 NEW SIDING/SOFFIT/FA | 2012-08-21 | 4,914 | 1,342 | SL | 3.64 % | 179 | 179 | ||
| WOODFORD FARM BUILDING | 2005-01-01 | 275,714 | 143,154 | SL | 3.64 % | 10,028 | 10,028 | ||
| 8236 Fairview - carpet | 2013-01-01 | 1,709 | 1,482 | SL | 13.33 % | 227 | 227 | ||
| 8468 Fairview - carpet | 2013-05-28 | 2,173 | 1,885 | SL | 13.33 % | 288 | 288 | ||
| Woodford - A/C | 2013-08-06 | 2,545 | 1,657 | SL | 10.00 % | 255 | 255 | ||
| Woodford - Generator | 2014-04-01 | 2,675 | 1,474 | SL | 10.00 % | 268 | 268 | ||
| Refrigerator | 2015-06-30 | 1,343 | 1,210 | SL | 10.00 % | 133 | |||
| Vinyl Flooring | 2016-11-08 | 6,166 | 2,877 | SL | 13.33 % | 822 | 822 | ||
| 8446 Fairview - Flooring | 2017-06-13 | 4,970 | 1,657 | SL | 7.5000 | 663 | 663 | ||
| 8446 Fairview - Impr | 2017-09-05 | 17,867 | 1,490 | SL | 27.5000 | 650 | 650 | ||
| Toshiba Copier | 2018-12-04 | 3,600 | 780 | SL | 5.0000 | 720 | |||
| HP Z4 G4 Workstation | 2018-02-13 | 4,462 | 1,710 | SL | 5.0000 | 892 | |||
| 8236 Fairview Porch Reinforcement | 2019-05-14 | 8,138 | 197 | SL | 27.5000 | 296 | 296 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Vance LMT Duration D #050304 | 25,000 | 25,000 |
| Manhattan Redeemable Notes #050304 | 75,000 | 92,553 |
| MS Trigger Jump Note #050304 | 1,000,000 | 998,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley #050312 - Advisor | 20,492,232 | 22,331,187 |
| Morgan Stanley #050313 - Santa Barbara | 21,851,794 | 31,131,039 |
| Morgan Stanley #050318 - Hedged | 9,745,999 | 12,251,565 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 7,202,667 | 7,202,667 | 8,669,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Oil and Gas Properties | AT COST | 5,332,541 | 1,063,308 |
| Nuveen High INcome 2023 #050304 | AT COST | 1,000,000 | 958,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 52,552 | 47,802 | 4,750 | 4,750 |
| Machinery and Equipment | 57,901 | 52,639 | 5,262 | 5,262 |
| Buildings | 2,107,789 | 1,698,180 | 409,609 | 409,609 |
| Improvements | 44,710 | 24,890 | 19,820 | 19,820 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Deposit of Excise Tax | 114,117 | 92,579 | 92,579 |
| Partnership interest - Westminster VII | 20,071 | 2,593 | 2,593 |
| Partnership interest- Westminster VI | -76,962 | 2,465 | 2,465 |
| Prepaid Expense - Line 13K - WVI | 6,265 | 6,265 | 6,265 |
| Prepaid Expense - Line 13K - WVII | 3,009 | 3,009 | 3,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 5,480 | 2,740 | 2,740 | |
| General Insurance | 11,858 | 2,964 | 8,894 | |
| Office Expense and Postage | 13,135 | 4,597 | 8,538 | |
| Rental Expenses | 88,825 | 88,825 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Carlyle Energy (Hedged) | 4,850 | ||
| Net Oil Royalties | 247,690 | ||
| Westminster Fund VI Loss | -10,602 | ||
| Westminster Fund VII Loss | -6,846 |
| Description | Amount |
|---|---|
| Book Tax Difference - Cost Basis Adjustment | 20,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 332,578 | 332,578 | 0 | 0 |
| Investment Advisory Fees - consultant | 26,761 | 26,761 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 Taxes - US TREASURY - FORM 990PF | 21,538 | 21,538 | ||
| Foreign taxes paid | 4,243 | 4,243 |