| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 920 | 920 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 94987W539 WF EMERGING MARKETS | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 73,722 | 94,133 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 03875R205 ARBITRAGE FUND CLASS | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 130,497 | 229,855 |
| 464287465 ISHARES MSCI EAFE | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 922908553 VANGUARD REIT VIPER | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 427,870 | 429,808 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 517,205 | 1,137,143 |
| 00203H859 AQR MANAGED FUTURES | |||
| 464287879 ISHARES S&P SMALL CA | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 464287507 ISHARES TR S & P MID | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 302544101 FPA NEW INCOME FUND | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 14,986 | 22,043 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 361,738 | 387,450 |
| 277923264 EATON VANCE GLOB MAC | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 94987W794 WFA CORE BOND FUND-R | AT COST | 174,000 | 167,142 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 174,115 | 235,460 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 83,380 | 85,604 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 130,000 | 121,847 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 63,696 | 72,478 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 346,073 | 457,099 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 234,631 | 237,866 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 50,000 | 70,702 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 199,935 | 245,058 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 278,944 | 273,075 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,517 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 4,724 | 0 | 4,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,751 | 1,751 | ||
| GRANT ADMIN FEE | 2,174 | 2,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 578 | 578 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,236 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |