| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,200 | 0 | 2,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BUFFALO DISCOVERY FUND | 16,618 | 18,522 |
| CALAMOS CONVERTIBLE & HIGH INCOME FD | 18,846 | 22,501 |
| COHEN & STEERS QUAL INC REALTY | 15,691 | 19,517 |
| COHEN & STEERS CLD END OPPORT | 14,564 | 17,273 |
| COLUMBIA DIVIDEND INCOME | 26,964 | 29,317 |
| DODGE & COX | 24,874 | 31,063 |
| ELLSWORTH FUND LTD | 16,093 | 16,037 |
| FIDELITY INTL CAPITAL APPREC | 14,854 | 18,456 |
| FRANKLIN INTL GROWTH | 15,206 | 18,905 |
| GUGGENHEIM STRATEGIC OPPO | 15,752 | 16,224 |
| MFS MASSA CHESETTS INVS GROWTH STK | 23,002 | 30,237 |
| MORGAN STANLEY INST MID CAP GROWTH | 17,976 | 16,748 |
| PIMCO CORPORATE OPPR FD | 15,796 | 16,759 |
| PIMCO INCOME STRATEGY FD | 15,906 | 16,838 |
| AMERICAN FUNDS SMALLCAP WORLD FD | 32,831 | 38,072 |
| VANGUARD TOTAL INTL STOCK INDEX | 30,200 | 37,337 |
| VANGUARD SMALL CAP VALUE ADMIRAL | 15,932 | 20,494 |
| VANGUARD MID CAP INDEX ADM | 31,649 | 39,137 |
| VANGUARD 500 INDEX ADMIRAL | 27,977 | 40,171 |
| VIRTUS ZEVENBERGEN INNOVATIVE GROWTH | 35,949 | 32,660 |
| VIRTUS MID-CAP VALUE | 8,440 | 10,241 |
| BLACKROCK HIGH YIELD BD PORTFOLIO INSTL | 15,313 | 15,781 |
| AAM/HIMCO SHORT DURATION | 10,445 | 10,476 |
| MFS EMERGING MARKETS DEBT | 15,203 | 15,327 |
| PIMCO TOTAL RETURN FD INST. | 21,167 | 20,514 |
| PIMCO INTL BOND FD | 10,415 | 10,283 |
| PIMCO HIGH INCOME FUND | 26,651 | 23,755 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACCRETIONS | 214 | 214 | 214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,133 | 0 | 0 |