| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,650 | 1,325 | 1,325 | 1,325 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 390 SHS ALTRIA GROUP INC | 15,990 | 15,990 |
| 100 SHS AMAZON.COM INC | 325,693 | 325,693 |
| 840 SHS APPLE INC | 111,460 | 111,460 |
| 150 SHS BLACKROCK INC | 108,231 | 108,231 |
| 300 SHS ECOLAB INC | 64,908 | 64,908 |
| 655 SHS HOME DEPOT INC | 173,981 | 173,981 |
| 231 SHS PFIZER INC | 8,503 | 8,503 |
| 275 SHS VERIZON COMMUNICATIONS | 16,156 | 16,156 |
| 600 SHS VISA INC CL A COMMON STOCK | 131,238 | 131,238 |
| 900 SHS AT&T INC | 25,884 | 25,884 |
| 300 SHS JOHNSON & JOHNSON | 47,214 | 47,214 |
| 320 SHS MCDONALDS CORP | 68,666 | 68,666 |
| 640 SHS MICROSOFT CORP | 142,349 | 142,349 |
| 330 SHS PROCTER & GAMBLE CO | 45,916 | 45,916 |
| 320 SHS SMUCKER J M COMPANY | 36,992 | 36,992 |
| 370 SHS JP MORGAN CHASE & CO | 47,016 | 47,016 |
| 250 SHS HONEYWELL INTERNATIONAL | 53,175 | 53,175 |
| 650 SHS PROGRESSIVE CORP | 64,272 | 64,272 |
| 1000 SHS AMERICOLD REALTY TRUST | 37,330 | 37,330 |
| 250 SHS CROWN CASTLE INTL GROUP | 39,798 | 39,798 |
| 28 SHS VIATRIS INC COM | 525 | 525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 300 SHS INVESCO QQQ TRUST | FMV | 94,122 | 94,122 |
| 250 ISHARES CORE S&P 500 | FMV | 93,848 | 93,848 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 615 | 307 | 307 | 308 |
| FILING FEES | 255 | 127 | 127 | 128 |
| INSURANCE | 993 | 0 | 0 | 993 |
| MARKETING - LOGO, REBRANDING AND WEBSITE | 6,500 | 0 | 0 | 6,500 |
| SHIPPING | 134 | 0 | 0 | 134 |
| SOFTWARE AND TRAINING | 1,268 | 0 | 0 | 1,268 |
| SUPPLIES | 3,012 | 0 | 0 | 3,012 |
| WEBSITE DOMAIN | 572 | 0 | 0 | 572 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS / LOSSES | 377,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 21,714 | 21,714 | 21,714 | 0 |