| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING- BEWS FOUNDATION | 13,405 | 13,405 | ||
| ACCOUNTING- PRIMELAND | 5,786 | 5,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BUCKINGHAM BONDS | 3,880,311 | 4,072,386 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BUCKINGHAM STOCK | 9,608,458 | 10,885,663 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIMELAND INVESTMENT GROUP, LLC | FMV | 2,596,852 | 5,228,129 |
| BEWS APPLE PIE, LLC | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES- PRIMELAND | 17,380 | 17,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL 12080 W HUBBARD RD | ||||
| MANAGEMENT FEE | 1,140 | 1,140 | ||
| REPAIRS AND MAINTENANCE | 4,152 | 4,152 | ||
| INSURANCE EXPENSE | 1,449 | 1,449 | ||
| EXPENSES | ||||
| BANK FEES | 45 | 45 | ||
| DUES & SUBSCRIPTIONS | 765 | 765 | ||
| OFFICE SUPPLIES | 633 | 633 | ||
| ESCROW FEES | 65 | 65 | ||
| INSURANCE EXPENSE | 750 | 750 | ||
| OTHER FEES | 1,241 | 1,241 | ||
| MEALS AND ENTERTAINMENT | 147 | 147 | ||
| INVESTMENT EXPENSES | 3,029 | 3,029 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WATER RIGHTS INCOME | 7,445 | 7,445 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE RECEIVABLE - STAGE COACH | NONE | 250,000 | 2011-04 | 2021-04 | MONTHLY INSTALLMENTS 1,439 | 6.00 % | 4802 EMERALD ST., BOISE, ID | PURCHASE OF REAL ESTATE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 28,042 | 28,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY AND OTHER TAXES | 31,649 | 31,649 | ||
| RENTAL 12080 W HUBBARD RD | 3,159 | 3,159 |