| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 1,690 | 0 | 0 | 1,690 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Baler | 2018-06-30 | 3,500 | 1,925 | 200DB | 18.00 % | 630 | |||
| Elevator | 2018-06-30 | 1,800 | 990 | 200DB | 18.00 % | 324 | |||
| Ford 4000 Tractor | 2018-06-30 | 4,000 | 2,200 | 200DB | 18.00 % | 720 | |||
| Mower | 2018-06-30 | 4,000 | 2,200 | 200DB | 18.00 % | 720 | |||
| Hay Wagon #1 | 2018-06-30 | 4,775 | 2,627 | 200DB | 18.00 % | 860 | |||
| Hey Wagon #2 | 2018-06-30 | 4,550 | 2,503 | 200DB | 18.00 % | 819 | |||
| Polaris Ranger | 2018-06-30 | 13,695 | 7,533 | 200DB | 18.00 % | 2,465 | |||
| Greenhouse | 2018-06-30 | 2,498 | 1,374 | 200DB | 18.00 % | 450 | |||
| Excavator | 2018-11-01 | 81,030 | 34,843 | 200DB | 22.80 % | 18,475 | |||
| Tree Slayer | 2018-06-30 | 5,520 | 3,036 | 200DB | 18.00 % | 994 | |||
| Equipment Barn | 2019-11-01 | 171,563 | 6,434 | 150DB | 7.22 % | 12,385 | |||
| House | 2019-09-27 | 400,000 | 4,244 | SL | 3.64 % | 14,544 | |||
| Barn Restoration | 2019-09-27 | 15,477 | 774 | 150DB | 9.50 % | 1,470 | |||
| Horse Barn | 2019-09-27 | 200,000 | 7,500 | 150DB | 7.22 % | 14,438 | |||
| 1916 Barn | 2019-09-27 | 200,000 | 7,500 | 150DB | 7.22 % | 14,438 | |||
| Stumper | 2019-09-27 | 2,349 | 470 | 200DB | 32.00 % | 752 | |||
| 42 Bucket & Rake | 2019-09-27 | 2,275 | 455 | 200DB | 32.00 % | 728 | |||
| Pole Barn | 2020-01-20 | 76,687 | 150DB | 3.75 % | 2,876 | ||||
| Driveway | 2020-01-27 | 10,685 | 150DB | 5.00 % | 534 | ||||
| Solar Panels | 2020-09-28 | 64,006 | 150DB | 3.75 % | 2,400 | ||||
| Baler #2 | 2020-06-30 | 4,500 | 200DB | 20.00 % | 900 | ||||
| Woodmizer | 2020-06-30 | 32,355 | 200DB | 20.00 % | 6,471 | ||||
| Air Compressor | 2020-06-30 | 851 | 200DB | 20.00 % | 170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 167,698 | 95,634 | 72,064 | 72,064 |
| Buildings | 1,048,250 | 84,359 | 963,891 | 1,048,250 |
| Improvements | 90,168 | 5,178 | 84,990 | 84,990 |
| Land | 225,000 | 225,000 | 225,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 7,943 | 0 | 0 | 7,943 |
| Item No. | 1 |
|---|---|
| Lender's Name | Salem Farm Supply Inc |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 81,030 |
| Balance Due | |
| Date of Note | 2018-11 |
| Maturity Date | 2022-10 |
| Repayment Terms | 0% interest 48 months. |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank & Other Fees | 391 | 391 | ||
| Farm Managers | 12,775 | 12,775 | ||
| Insurance | 12,445 | 12,445 | ||
| Livestock Processing | 6,042 | 6,042 | ||
| Livestock Purchases | 4,775 | 4,775 | ||
| Stump Removal | 425 | 425 | ||
| supplies | 14,774 | 14,774 | ||
| Vehicle Fuel | 424 | 424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 1,180 | 0 | 0 | 1,180 |
| Name | Address |
|---|---|
| James Rossman |
PO Box 106 Colebrook,CT06021 |