| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF PREPARATION | 2,415 | 0 | 2,415 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE CORE FIXED INCOME CL I, 9,779.999 SH | 105,279 | 108,460 |
| PIMCO INTL BD U.S. DOLLAR-HEGED INST, 6,606,.694 SH | 71,075 | 71,881 |
| VANGUARD ULTRA SHORT TERM BOND ADMIRAL FUND, 5,432.722 SH | 109,523 | 109,469 |
| WESTERN ASSET CORE BOND FUND CL I, 31,982.291 SH | 403,510 | 421,207 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMG RIVER ROAD FOC ABSOLUTE VALUE I, 25,686.809 SH | 284,012 | 385,559 |
| ARISTOTLE INTERNATNL EQUITY INSTL, 33,769.262 SH | 359,128 | 480,537 |
| ARTISAN INTL SMALL-MID CAP INSTL, 10,729.957 SH | 161,462 | 228,977 |
| BERNZOTT US SMALL CAP VALUE FUND, 8,358.948 SH | 104,057 | 148,288 |
| BROWN ADVISORY SMALL CAP GROWTH INSTL, 2,284.095 SH | 81,390 | 140,472 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I, 21,371.868 SH | 285,178 | 424,445 |
| GRANDEUR PEAK INTNTL STALWARTS INSTL, 9,666.22 SH | 151,219 | 242,429 |
| NUANCE CONCENTRATED VALUE FUND INSTL, 22,320.713 SH | 314,150 | 364,051 |
| POLEN GROWTH FUND INST'L SHARES, 6,734.529 SH | 167,651 | 335,110 |
| T ROWE PRICE LARGE CAP GROWTH CL I, 5,216.41 SH | 198,515 | 349,239 |
| TOUCHSTONE SANDS CAP EMERG MRKTS GROWTH I, 10,178.147 SH | 125,283 | 224,937 |
| VANGUARD INDEX FDS VANGUARD GROWTH ETF, 1,998.406 SH | 308,537 | 541,328 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF, 4,517.358 SH | 450,542 | 632,204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILL CREEK INTERNATIONAL FUND LTD.- ABSOLUTE RETURN CLASS | AT COST | 710,000 | 988,338 |
| MILL CREEK ENHANCED INCOME FUND LP SERIES I | AT COST | 500,000 | 507,756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS FILING FEE | 35 | 0 | 35 | |
| OTHER INVESTMENT EXPENSE | 74,856 | 74,856 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY SERVICES | 22,598 | 22,598 | 0 | |
| INVESTMENT RECORDKEEPING AND CUSTODY SERVICES | 6,407 | 6,407 | 0 |