| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,392 | 1,392 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS-CHURCH | 2017-11-01 | 860,000 | |||||||
| RENOVATION-CHURCH | 2018-09-01 | 319,384 | 10,919 | S/L | 39.0000 | 8,189 | |||
| KITCHEN EQUIPMENT | 2018-09-01 | 1,817 | 1,817 | 200DB | 7.0000 | ||||
| ELEVATOR | 2019-07-09 | 31,800 | 1,060 | S/L | 15.0000 | 2,120 | |||
| A/C UNIT | 2019-10-24 | 5,000 | 119 | S/L | 7.0000 | 714 | |||
| CHURCH RENOVATION | 2019-12-31 | 630,913 | S/L | 39.0000 | 16,177 | ||||
| GYM EQUIPMENT | 2020-04-02 | 1,700 | S/L | 7.0000 | 182 | ||||
| CHURCH RENOVATION-2020 | 2020-12-31 | 1,099,114 | S/L | 39.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,089,728 | 41,297 | 2,048,431 | 2,048,431 | |
| CHURCH | 860,000 | 860,000 | 860,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,270 | 6,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 492 | 492 | ||
| INSURANCE | 149 | 149 | ||
| REPAIRS & MAINTENANCE | 38,096 | 38,096 | ||
| UTILITIES | 11,719 | 11,719 | ||
| FOOD COST | 8,633 | 8,633 | ||
| DRAMA CLUB COST | 10,710 | 10,710 | ||
| OFFICE SUPPLIES | 4,863 | 4,863 | ||
| CHEMICALS & PAPER | 346 | 346 | ||
| POSTAGE | 52 | 52 | ||
| TELEPHONE | 721 | 721 | ||
| WEBSITE DEVELOPMENT & MGT | 9,154 | 9,154 | ||
| JANITORIAL | 5,665 | 5,665 | ||
| CATERING EXPENSE | 2,923 | 2,923 | ||
| CULINARY | 150 | 150 | ||
| FITNESS/HEALTH | 1,682 | 1,682 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 50,568 | 50,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN 2020 | 15,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8,400 | 8,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,736 | 1,736 | ||
| SALES TAX | 2,863 | 2,863 | ||
| LICENSES & PERMITS | 492 | 492 |