| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 0 | 12,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JENSEN QUALITY GROWTH FUND CLASS I | 15,367 | 23,510 |
| VANGUARD SHORT-TERM INVESTMENT | 34,784 | 36,680 |
| EUROPACIFIC GROWTH FUND CLASS F-2 | 18,940 | 28,355 |
| WELLS FARGO SPECIAL MIDCAP | 21,640 | 30,453 |
| AQR LARGE CAP DEFENSIVE STYLE | 15,567 | 27,763 |
| JOHCM EMERGING MARKETS | 19,251 | 24,043 |
| FROST TOTAL RETURN BOND FUND CLASS I | 70,249 | 70,529 |
| FIDELITY US BOND INDEX FUND | 50,776 | 55,083 |
| JANUS HENDERSON ENTERPRISE FUND | 15,501 | 28,268 |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 57,773 | 81,164 |
| DELAWARE SMALL CAP CORE FUND | 17,128 | 23,175 |
| JP MORGAN INCOME FUND CLASS I | 35,610 | 37,048 |
| SCHWAB STRATEGIC TR US DIVIDEND EQUITY ETF | 24,781 | 28,414 |
| SCHWAB INTERNATIONAL INDEX FUND | 32,806 | 43,775 |
| VICTORY MARKET NEUTRAL INCOME FUND CLASS I | 24,000 | 24,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 2,590 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 136 | 0 | 0 | 0 |
| FEDERAL EXCISE TAX | 940 | 0 | 0 | 0 |