| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,539 | 0 | 6,539 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLUE STARK TECHNOLOGIES | 247,500 | 247,500 |
| EQUITIES (CHARLES SCHWAB) | 1,536,947 | 3,281,522 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ETF'S (CHARLES SCHWAB) | AT COST | 152,963 | 216,923 |
| OTHER (CHARLES SCHWAB) | AT COST | 316,757 | 460,140 |
| Item No. | 1 |
|---|---|
| Lender's Name | ALLEN P MINER |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 139528 |
| Balance Due | 139391 |
| Date of Note | 2019-06 |
| Maturity Date | 2019-06 |
| Repayment Terms | IN FULL |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PROVIDE TEMPORARY OPERATING FUNDS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 3,252 | 2,917 | 2,917 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 510 | 510 | 0 | |
| PAYROLL TAXES | 930 | 0 | 930 | |
| WEBSITE | 190 | 0 | 190 | |
| TAXES & LICENSES | 326 | 0 | 326 | |
| OFFICE SUPPLIES | 106 | 0 | 106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTION | 4,688 | 4,688 | 4,688 |
| W/O FOREIGN TAX PAYABLE | 1,693 | 1,693 | 1,693 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 299 | 299 |
| FOREIGN TAX PAYABLE | 1,693 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 376 | 376 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 418 | 418 | 0 | |
| EXCISE TAX (2019) | 335 | 335 | 0 |