| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| YEAR END AUDIT | 9,825 | 9,825 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MICROSOFT | 2018-05 | PURCHASE | 2020-05 | 10,577 | 1,170 | 9,407 | ||||
| PAYPAL | 2018-05 | PURCHASE | 2020-09 | 21,110 | 1,513 | 19,597 | ||||
| THERMO FISHER | 2018-05 | PURCHASE | 2020-09 | 10,953 | 1,147 | 9,806 | ||||
| GLAXOSMITHKLINE | 2018-05 | PURCHASE | 2020-10 | 50,854 | 50,824 | 30 | ||||
| BERKSHIRE HATHAWAY | 2018-05 | PURCHASE | 2020-10 | 50,000 | 50,957 | -957 | ||||
| JP MORGAN CHASE | 2018-05 | PURCHASE | 2020-10 | 25,000 | 27,349 | -2,349 | ||||
| ROYAL BANK CDA | 2018-05 | PURCHASE | 2020-10 | 25,000 | 25,000 | |||||
| NORTHERN TRUST | 2018-05 | PURCHASE | 2020-11 | 50,000 | 51,731 | -1,731 | ||||
| COCA COLA | 2018-05 | PURCHASE | 2020-11 | 45,000 | 45,581 | -581 | ||||
| FEDERAL FARM | 2018-05 | PURCHASE | 2020-12 | 50,000 | 51,242 | -1,242 | ||||
| PACCAR F INL | 2018-05 | PURCHASE | 2021-03 | 25,000 | 25,000 | |||||
| DEERE JOHN | 2018-05 | PURCHASE | 2021-03 | 25,000 | 26,268 | -1,268 | ||||
| INTERNATIONAL FLAVORS | 2018-05 | PURCHASE | 2021-03 | 45 | 29 | 16 | ||||
| US BANCORP | 2018-05 | PURCHASE | 2021-04 | 50,000 | 52,768 | -2,768 | ||||
| MICROSOFT | 2018-05 | PURCHASE | 2021-05 | 23,987 | 2,341 | 21,646 | ||||
| MORGAN STANLEY | 2018-05 | PURCHASE | 2021-05 | 24,189 | 1,513 | 22,676 | ||||
| CHARLES SCHWAB | 2018-05 | PURCHASE | 2021-05 | 13,878 | 3,328 | 10,550 | ||||
| MORGAN STANLEY | 2018-05 | PURCHASE | 2021-05 | 22,852 | 2,294 | 20,558 | ||||
| ALPHABETS | 2018-05 | PURCHASE | 2021-05 | 50,000 | 54,946 | -4,946 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NONGOVT OBLG - COMMERCIAL PAPER | 785,317 | 785,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES - COMMON STOCK | 2,526,894 | 2,526,894 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLD | FMV | 53,514 | 53,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 2,439 | 2,439 | ||
| POSTAGE | 839 | 839 | ||
| TELEPHONE | 751 | 751 | ||
| MISCELLANEOUS | 901 | 901 | ||
| WEBSITE EXPENSE | 968 | 968 | ||
| SUPPLIES | 1,722 | 1,722 | ||
| INSURANCE | 2,818 | 2,818 |
| Description | Amount |
|---|---|
| INCREASE IN FUND BALANCE | 627,121 |
| BALANCE ADJUSTMENTS | -2,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 13,602 | 13,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 702 |