| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3137EADB2 FHLMC 2.375% 01/13/2 | 15,416 | 15,243 |
| 258620103 DOUBLELINE TTL RTRN | ||
| 912828H86 US TREAS 1.5% 01/31/ | 9,987 | 10,108 |
| 912828SV3 US TREAS 1.75% 05/15 | 9,566 | 10,173 |
| 912828UN8 US TREAS 2% 02/15/23 | 9,668 | 10,330 |
| 912828B90 US TREAS 2% 02/28/21 | ||
| 912828WN6 US TREAS 2% 05/31/21 | 10,123 | 10,015 |
| 912828RR3 US TREAS 2% 11/15/21 | 20,169 | 20,209 |
| 912828WJ5 US TREAS 2.5% 05/15/ | 10,448 | 10,653 |
| 912828VS6 US TREAS 2.5% 08/15/ | 10,434 | 10,520 |
| 912828PC8 US TREAS 2.625% 11/1 | ||
| 912828B66 US TREAS 2.75% 02/15 | 5,494 | 5,341 |
| 912828ND8 US TREAS 3.5% 05/15/ | ||
| 722005816 PIMCO INV GRD CRD BN | ||
| 9128282R0 US TREAS 2.25% 08/15 | 9,434 | 10,662 |
| 912828D56 US TREAS 2.375% 08/1 | 5,067 | 5,322 |
| 912828G38 US TREAS 2.25% 11/15 | 4,874 | 5,311 |
| 912828J27 US TREAS 2% 02/15/25 | 4,917 | 5,274 |
| 912828K74 US TREAS 2% 08/15/25 | 4,895 | 5,282 |
| 912828P46 US TREAS 1.625% 02/1 | 4,605 | 5,192 |
| 912828R36 US TREAS 1.625% 05/1 | 9,247 | 10,375 |
| 912828S35 US TREAS 1.375% 06/3 | 9,580 | 10,254 |
| 912828V98 US TREAS 2.25% 02/15 | 9,686 | 10,677 |
| 912828WE6 US TREAS 2.75% 11/15 | 5,049 | 5,316 |
| 912828XB1 US TREAS 2.125% 05/1 | 4,817 | 5,303 |
| 464287440 ISHARES 7-10 YEAR TR | 15,709 | 15,389 |
| 921937827 VANGUARD SHORT-TERM | ||
| 54401E143 LORD ABBETT SHRT DUR | 27,781 | 28,181 |
| 3135G0Q22 FNMA 1.875% 09/24/26 | 7,633 | 8,391 |
| 83002G108 SIX CIRCLES ULTR SHR | 14,703 | 14,718 |
| 9128286B1 US TREAS 2.625% 02/1 | 4,959 | 5,447 |
| 912828WY2 US TREAS 2.25% 07/31 | 4,913 | 5,027 |
| 912828XM7 US TREAS 1.625% 07/3 | ||
| 92203J308 VANGUARD TTL INTL BN | 120,000 | 120,563 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 9128285M8 US TREAS 3.125% 11/1 | 5,693 | 5,627 |
| 9128286T2 US TREAS 2.375% 05/1 | 5,384 | 5,353 |
| 258620566 DOUBLELINE TTL RTRN | 16,019 | 15,600 |
| 46429B267 ISHARES US TREASURY | 34,929 | 34,927 |
| 54401E218 LORD ABBETT HIGH YIE | 45,000 | 52,593 |
| 83002G884 SIX CIRCLES CREDIT O | 35,000 | 35,544 |
| 9128282S8 US TREAS 1.625% 08/3 | 5,111 | 5,102 |
| 9128284D9 US TREAS 2.5% 03/31/ | 5,326 | 5,223 |
| 912828YS3 US TREAS 1.75% 11/15 | 5,490 | 5,104 |
| 912828ZB9 US TREAS 1.125% 02/2 | 5,214 | 5,019 |
| 912828ZC7 US TREAS 1.125% 02/2 | 5,195 | 5,108 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 4,903 | 4,600 |
| 91282CAT8 US TREAS 0.25% 10/31 | 4,967 | 4,893 |
| 91282CAW1 US TREAS 0.25% 11/15 | 5,003 | 5,000 |
| 92203J407 VANGUARD TOTAL INTL | 26,011 | 25,637 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC-CL C | 2,720 | 9,640 |
| 02079K305 ALPHABET INC-CL A | 1,454 | 4,707 |
| 09062X103 BIOGEN INC | 596 | 535 |
| 16119P108 CHARTER COMMUNICATIO | 1,624 | 2,694 |
| 20030N101 COMCAST CORP-CLASS A | 2,820 | 3,313 |
| 30303M102 FACEBOOK INC-CLASS A | 4,446 | 6,502 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 57636Q104 MASTERCARD INC - A | 3,055 | 6,877 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 2,767 | 4,031 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,415 | 2,212 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | ||
| 101137107 BOSTON SCIENTIFIC CO | 973 | 2,049 |
| 110122108 BRISTOL-MYERS SQUIBB | 1,914 | 2,122 |
| 172967424 CITIGROUP INC | ||
| 532457108 ELI LILLY & CO | 1,822 | 3,655 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 1,463 | 4,015 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 493267108 KEYCORP | ||
| 548661107 LOWE'S COS INC | 809 | 3,533 |
| 594918104 MICROSOFT CORP | 2,775 | 14,879 |
| 609207105 MONDELEZ INTERNATION | 1,356 | 1,946 |
| 617446448 MORGAN STANLEY | 1,777 | 4,458 |
| 655844108 NORFOLK SOUTHERN COR | 2,379 | 4,189 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 1,695 | 2,451 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 1,631 | 2,307 |
| 808513105 SCHWAB (CHARLES) COR | 2,565 | 3,098 |
| 78462F103 SPDR S&P 500 ETF TRU | 86,824 | 160,661 |
| 854502101 STANLEY BLACK & DECK | 1,340 | 2,481 |
| 882508104 TEXAS INSTRUMENTS IN | 2,524 | 4,693 |
| 907818108 UNION PACIFIC CORP | 1,739 | 3,109 |
| 91324P102 UNITEDHEALTH GROUP I | 1,862 | 6,381 |
| 92532F100 VERTEX PHARMACEUTICA | 571 | 1,091 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,321 | 2,025 |
| 949746101 WELLS FARGO & CO | 3,658 | 4,550 |
| 96208T104 WEX INC | 1,874 | 2,668 |
| 191216100 COCA-COLA CO/THE | ||
| 11135F101 BROADCOM INC | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 46432F842 ISHARES CORE MSCI EA | 30,718 | 37,155 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 67066G104 NVIDIA CORP | 1,073 | 2,402 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,288 | 5,508 |
| 79466L302 SALESFORCE.COM INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 2,311 | 3,543 |
| 285512109 ELECTRONIC ARTS INC | ||
| 337738108 FISERV INC | 3,114 | 3,844 |
| 988498101 YUM] BRANDS INC | 1,884 | 2,510 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | 1,085 | 1,540 |
| 75886F107 REGENERON PHARMACEUT | 1,016 | 963 |
| 83002G306 SIX CIRCLES US UNCON | 124,559 | 186,368 |
| 83002G405 SIX CIRCLES INTL UNC | 98,222 | 110,511 |
| G5494J103 LINDE PLC | 3,091 | 4,859 |
| N6596X109 NXP SEMICONDUCTORS N | 3,097 | 4,813 |
| 00287Y109 ABBVIE INC | 2,533 | 3,457 |
| 023135106 AMAZON.COM INC | 3,351 | 13,870 |
| 025816109 AMERICAN EXPRESS CO | 2,975 | 3,680 |
| 037833100 APPLE INC | 2,020 | 9,860 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 1,984 | 3,080 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 315911750 FIDELITY 500 INDEX-I | 91,999 | 125,723 |
| 461202103 INTUIT INC | 1,399 | 2,061 |
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 580135101 MCDONALD'S CORP | 1,006 | 1,180 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 883556102 THERMO FISHER SCIENT | 2,452 | 3,292 |
| N07059210 ASML HOLDING NV-NY R | 1,170 | 2,592 |
| 007903107 ADVANCED MICRO DEVIC | 1,713 | 1,632 |
| 031100100 AMETEK INC | 1,302 | 1,754 |
| 032654105 ANALOG DEVICES INC | 2,768 | 3,063 |
| 09857L108 BOOKING HOLDINGS INC | 3,423 | 4,932 |
| 20825C104 CONOCOPHILLIPS | 1,719 | 1,636 |
| 363576109 ARTHUR J GALLAGHER & | 1,545 | 1,594 |
| 43300A203 HILTON WORLDWIDE HOL | 1,897 | 1,931 |
| 46434G103 ISHARES CORE MSCI EM | 31,816 | 37,645 |
| 46641Q191 JPMORGAN BETABUILDER | 45,390 | 51,552 |
| 46641Q217 JPMORGAN BETABUILDER | 54,123 | 60,200 |
| 46641Q225 JPMORGAN BETABUILDER | 26,865 | 33,946 |
| 46641Q233 JPM BTABLDRS DEV ASI | 26,157 | 32,357 |
| 512807108 LAM RESEARCH CORP | 2,193 | 3,102 |
| 518439104 ESTEE LAUDER COMPANI | 1,509 | 1,883 |
| 654106103 NIKE INC -CL B | 2,260 | 2,122 |
| 693506107 PPG INDUSTRIES INC | 1,768 | 2,226 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,912 | 3,330 |
| G29183103 EATON CORP PLC | 2,009 | 2,144 |
| G8994E103 TRANE TECHNOLOGIES P | 2,151 | 2,434 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 40,970 | 40,748 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 14,550 | 15,144 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 14,000 | 16,166 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 4 3S 17W TILLMAN | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 36 2S 19W TILLMA | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 31 3N 4E FREMONT | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| ACCRUED INT PAID-CARRYOVER | 2 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20 | 20 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,057 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,736 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 476 | 476 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |