| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,000 | 2,000 | 0 | 1,000 |
| BOOKKEEPING | 750 | 500 | 0 | 250 |
| Person Name | Explanation |
|---|---|
| RANDY BELLOUS | COMPENSATION AS AUTHORIZED IN THE CORP RECORDS FOR DAY TO DAY MANAGEMENT OF THE ORGANIZATION. RECEIPT AND CONSIDERATION OF GRANT REQUESTS, COORDINATE GRANT AND CONTRIBUTION PAYMENTS. COORDINATE THE MANAGEMENT OF THE INVESTMENT RENTAL PROPERTY. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION DETAIL FORM 4562 | 2015-05-31 | 2,617 | 2,617 | M | 5 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTRST LE PETIT CHATEAU | 85,473 | 2,000,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | CITY NATIONAL BANK-CREDIT LINE |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 25,000 |
| Balance Due | 21,117 |
| Date of Note | 2013-04 |
| Maturity Date | 2022-04 |
| Repayment Terms | REVOLVING |
| Interest Rate | 5.75 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SPLMT CSH RQMTS-GRANTS PAID |
| Description of Lender Consideration | NONE |
| Consideration FMV | 21117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 310 | 310 | 0 | 0 |
| OFFICE EXPENSES | 2,110 | 1,055 | 0 | 1,055 |
| ADVERTISING & PROMOTION | 2,510 | 1,255 | 0 | 1,255 |
| OUTSIDE SERVICES | 7,140 | 3,570 | 0 | 3,570 |
| MARKETING EXP | 285 | 0 | 0 | 285 |
| MISCELLANEOUS LESS CASH ADJ | 913 | 457 | 0 | 456 |
| OFFICE SERVICES | 6,197 | 3,098 | 0 | 3,099 |
| TRANSPORTATION EXPENSES | 6,676 | 3,338 | 0 | 3,338 |
| RESEARCH & PROGRAM DEVELOPMENT | 10,477 | 10,477 | 0 | 0 |
| COMPUTER AND INTERNET EXP | 8,986 | 4,493 | 0 | 4,493 |
| BUSINESS MEETINGS | 709 | 709 | 0 | 0 |
| SHIPPING & POSTAGE | 2,303 | 1,152 | 0 | 1,151 |
| TELEPHONE EXPENSE | 2,882 | 1,441 | 0 | 1,441 |
| REPAIRS | 255 | 200 | 0 | 55 |
| FUNDRAISING | 328 | 328 | 0 | 0 |
| OTHER DEPRECIATION | 443 | 443 | 0 | 0 |
| BUSINESS MEETINGS & MEALS | 738 | 738 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPT OF TREASURY-EXCISE TAX | 2,089 | 0 | 0 | 0 |
| CALIF DEPT OF JUSTICE | 85 | 85 | 0 | 0 |
| 0 | 0 | 0 | 0 |