| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05589K863 BNYM INST SP 500 STC | AT COST | 661,366 | 989,902 |
| 05569M814 BNY MELLON INTERMEDI | AT COST | 495,194 | 506,751 |
| 05589K855 BNY MELLON BOND MARK | AT COST | 450,000 | 449,957 |
| 05569M830 | AT COST | 425,000 | 421,062 |
| 05589K863 | AT COST | 120,122 | 151,038 |
| 05569M814 | AT COST | 85,000 | 85,927 |
| 05569M830 | AT COST | 68,110 | 68,065 |
| 05589K855 | AT COST | 50,000 | 50,567 |
| 05588M100 | AT COST | 30,298 | 36,457 |
| 09661L104 | AT COST | 22,633 | 28,067 |
| 05569M616 | AT COST | 5,144 | 5,289 |
| 09661L104 | AT COST | 150,000 | 185,072 |
| 05569M616 | AT COST | 46,464 | 46,464 |
| 05588M100 | AT COST | 232,584 | 280,432 |
| BEGINNING BOOK VALUE OF OTHER |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 130 | 130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,110 | 6,666 | 4,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7,514 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,158 | 0 | 0 |