| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 3,620 | 3,620 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INCESCO S&P 500 EQUAL WEIGHT FD | 116,953 | 116,953 |
| PRINCIPAL MIDCAP FUND | 77,512 | 77,512 |
| UNDISCOVERED MGRS BEHAVR VALUE FUND | 71,958 | 71,958 |
| GOLDMAN SACHS INTL EQUITY INSIGHTS F | 115,812 | 115,812 |
| JOHCM INTL SELECT FUND | 70,885 | 70,885 |
| NEUBERGER BERMAN EMERG MKTS EQTY | 85,451 | 85,451 |
| VANGUARD FTSE DEV MKTS | 76,272 | 76,272 |
| VANGUARD FTSE EMERGING MKTS | 37,157 | 37,157 |
| ISHARES EDGE MSCI MIN VOL USA ETF | ||
| ISHARES CORE MSCI FUND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | ||
| ALPHABET INC | 51,196 | 51,196 |
| AMAZON COM | 29,948 | 29,948 |
| AMERICAN TOWER CORP | 14,423 | 14,423 |
| AMERIPRISE FINANCIAL INC | 11,590 | 11,590 |
| AMPHENOL | 10,439 | 10,439 |
| APPLE INC | 37,778 | 37,778 |
| ARISTA NETWORKS INC | ||
| BANK OF AMERICA CORP | 18,336 | 18,336 |
| BIOMARTIN PHARMACEUTICAL | 4,911 | 4,911 |
| BOOKING HOLDING INC | 6,535 | 6,535 |
| BROADCOM INC | 22,814 | 22,814 |
| CARRIER GLOBAL CORP | ||
| CHIPOTLE MEXCIAN GRILL INC | 13,044 | 13,044 |
| CMS ENERGY CORP | ||
| COCA COLA CO | ||
| COMCAST CORP | 7,295 | 7,295 |
| COSTCO WHOLESALE CORP | 7,305 | 7,305 |
| CUMMINS INC | 10,677 | 10,677 |
| D R HORTON INC | 12,597 | 12,597 |
| DANAHER CORP | 11,007 | 11,007 |
| DIAMONDBACK ENERGY INC | ||
| DOMINION ENERGY INC | 6,289 | 6,289 |
| FREEPORT-MCMORAN COPPER & GOLD | 25,413 | 25,413 |
| GOODRX HOLDING | 8,114 | 8,114 |
| HESS CORP | 8,256 | 8,256 |
| HOME DEPOT INC | 17,066 | 17,066 |
| INTEL CORP | ||
| INTUIT | ||
| INTUITIVE SURGICAL INC | ||
| JP MORGAN CHASE & CO | 19,883 | 19,883 |
| KRAFT HEINZ CO | 11,464 | 11,464 |
| MARKETAXESS HOLDINGS INC | 11,404 | 11,404 |
| MASTERCARD INC | 20,455 | 20,455 |
| MCDONALDS CORP | ||
| MERCK & CO INC | 13,299 | 13,299 |
| MICROSOFT CORP | 43,876 | 43,876 |
| MONDELEZ INTERNATIONAL INC | ||
| NEXTERA ENERGY INC | 10,049 | 10,049 |
| NORTHERN TR CORP | ||
| NVIDIA CORP | 34,318 | 34,318 |
| ORGANON & CO | 493 | 493 |
| OTIS WORLDWIDE CORP | ||
| OWENS CORNING INC | 11,635 | 11,635 |
| PARKER HANNIFIN CORP | 13,729 | 13,729 |
| PARSLEY ENERGY INC | ||
| PFIZER INC | ||
| PHILIP MORRIS INTERNATIONAL INC | ||
| PIONEER NATURAL RESOURCES CO | ||
| PNC FINANCIAL SERVICES GROUP | ||
| PROCTER & GAMBLE CO | 12,090 | 12,090 |
| PROLOGIS INC | ||
| RAYTHEON TECHNOLOGIES CORP | 8,956 | 8,956 |
| REPUBLIC SERVICES INC | ||
| ROPER TECHNOLOGIES INC | 11,301 | 11,301 |
| SEAGEN INC | 4,448 | 4,448 |
| SEMPRA ENERGY | ||
| SHERWIN WILLIAMS CO | ||
| SQUARE INC | ||
| THERMO FISHER SCIENTIFIC INC | 8,640 | 8,640 |
| UNITEDHEALTH GROUP INC | 13,191 | 13,191 |
| VF CORP | ||
| VERIZON COMMUNICATIONS INC | ||
| VERTEX PHARMACEUTICALS | ||
| WALT DISNEY CO | 20,594 | 20,594 |
| WESTERN DIGITAL CORP | ||
| WELLS FARGO CO | 25,221 | 25,221 |
| XYLEM INC | 9,313 | 9,313 |
| ZOETIS INC | 14,594 | 14,594 |
| CAMECO CORP | 25,401 | 25,401 |
| WHEATON PRECIOUS METAL CORP | 6,230 | 6,230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NYS FILING FEE | 250 | 250 | ||
| FEDERAL BALANCE DUE | 1,710 | 1,710 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 238,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 15,508 | 15,508 |