| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | |||
| EQUITIES | |||
| ALTERNATIVE INVESTMENTS | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 99,580 | 109,141 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 170,264 | 165,944 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 188,233 | 204,782 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 604,843 | 615,032 |
| 277923264 EATON VANCE GLOBAL M | AT COST | 178,320 | 179,791 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 136,745 | 176,102 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 203,486 | 248,901 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 404,718 | 1,452,584 |
| 464287507 ISHARES CORE S&P MID | AT COST | 630,776 | 1,002,329 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,015,272 | 1,253,453 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 199,203 | 252,670 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 186,104 | 216,923 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 307,268 | 308,684 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 136,417 | 139,634 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 98,156 | 177,629 |
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 257,705 | 370,219 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 234,421 | 305,130 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 123,514 | 150,020 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 143,014 | 222,885 |
| 957663503 WESTERN ASSET CORE P | AT COST | 541,640 | 550,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,401 | 2,401 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 3,534 |
| 2020 TRANSACTION POSTED IN 2021 | 4,398 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 3,000 | 0 | 3,000 | |
| STATE FILING FEES | 200 | 0 | 200 | |
| GRANTMAKING FEES | 1,800 | 0 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 611 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,870 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,634 | 2,634 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,212 | 1,212 | 0 |