| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Raphael Goldberg Nikpour Cohen & Sulliva | 4,500 | 0 | 0 | 2,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 8,259 | 8,259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Permanent Art Collection | 319,455 | 687,186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Exhibition preparation and promotion | 11,043 | 11,043 | ||
| INSURANCE | 2,629 | 2,156 | ||
| Office, post print | 1,383 | 830 | ||
| Storage rental | 10,334 | |||
| Temporary outside help | 100 | 100 | ||
| Travel | 697 | 81 | ||
| Web lessons and web work | 1,550 | 372 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties | 78,945 |
| Description | Amount |
|---|---|
| Non-Taxable income- PPP loan forgiveness | 25,500 |
| Revaluation of artwork inventory | 373,895 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 9,896 | |
| PPP loan payable | 22,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 4,611 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sale of Art | 2,000 | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS filing fee | 123 | |||
| Payroll taxes | 3,849 | 3,080 |