| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,063 | 1,606 | 5,089 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US TIPS | 1,488,430 | 1,488,430 |
| SPDR BLMBRG BRCLY EMG | 148,272 | 148,272 |
| SPDR INTERMEDIATE TERM CORPORATE BOND | 136,451 | 136,451 |
| VANGUARD INTERMEDIATE TERM | 1,246,500 | 1,246,500 |
| VANGUARD MORTAGE BACKED SEC | 269,863 | 269,863 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB EMERGING MARKETS | 538,888 | 538,888 |
| SCHWAB FUNDAMENTALS EMERGING MARKETS | 1,035,051 | 1,035,051 |
| SCHWAB FUNDAMENTAL INL | 1,027,933 | 1,027,933 |
| SCHWAB FUNDAMENTAL INTL | 676,262 | 676,262 |
| SCHWAB FUNDAMENTAL US LARGE CO | 1,148,102 | 1,148,102 |
| SCHWAB FUNDAMENTAL US SMALL CO | 765,993 | 765,993 |
| SCHWAB INTERNATIONAL EQUITY | 646,740 | 646,740 |
| SCHWAB INTERNATIONAL SMALL CAP EQUITY | 521,114 | 521,114 |
| SCHWAB US LARGE CAP | 1,643,467 | 1,643,467 |
| SCHWAB US SMALL CAP | 1,088,025 | 1,088,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB US REIT | FMV | 363,335 | 363,335 |
| ISHARES GOLD | FMV | 301,792 | 301,792 |
| VANGUARD GLOBAL EX REAL ESTATE | FMV | 302,833 | 302,833 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLES AND PREPAID EXPENSES | 8,372 | 10,976 | 10,976 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED TAX EXPENSE | 13,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,120 | 0 | 0 | |
| ADMINISTRATIVE | 113 | 8 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 942,215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 8,900 | 21,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT | 105,190 | 10,519 | 84,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,559 | 0 | 0 | |
| FOREIGN TAX | 12,498 | 12,498 | 0 |