| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5204.077 FIDELITY HIGH INCOME | 45,015 | 45,744 |
| 4783.743 METROPOLITAN WEST FDS | 50,418 | 53,052 |
| 9199.911 PIMCO INVESTMENT GRAD | 99,868 | 102,119 |
| 4261.264 VANGUARD INTM TERM TR | 48,315 | 49,303 |
| 7614.155 VANGUARD SHORT-TERM F | 82,110 | 83,451 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1 AMAZON.COM INC | 3,366 | 3,328 |
| 28 CARMAX INC | 1,832 | 3,751 |
| 40 DOLLAR TREE INC COM | 2,686 | 3,992 |
| 80 LAS VEGAS SANDS CORP COM | 4,165 | 3,388 |
| 108 LIBERTY SIRIUSXM GROUP | 4,187 | 5,043 |
| 26 MEXSTAR MEDIA GROUP INC - C | 1,557 | 3,824 |
| 50 RESTAURANT BRANDS INTERNATI | 1,896 | 3,410 |
| 254 SABRE CORP | 3,291 | 2,995 |
| 61 TJX COMPANIES INC | 1,386 | 4,197 |
| 11 UNITED RENTALS INC COM | 3,325 | 3,625 |
| 28 LAMB WESTON HOLDINGS INC | 1,781 | 1,870 |
| 33 WAL MART STORES INC | 3,781 | 4,704 |
| 27 PIONEER NAT RES CO | 4,178 | 3,925 |
| 152 SCHLUMBERGER LTD | 4,688 | 4,382 |
| 94 ESSENT GROUP LTD | 4,423 | 4,246 |
| 66 AMERICAN INTL GROUP INC COM | 3,130 | 3,125 |
| 123 BANK AMER CORP | 2,775 | 4,718 |
| 21 CAPITAL ONE FINANCIAL CORP | 2,788 | 3,396 |
| 110 EQUITABLE HOLDINGS INC | 2,202 | 3,396 |
| 22 JONES LANG LASALLE INC COM | 2,748 | 4,897 |
| 69 KKR & CO INC - A | 1,760 | 4,399 |
| 43 METLIFE INC | 2,004 | 2,481 |
| 30 MORGAN STANLEY | 1,256 | 2,879 |
| 31 RYMAN HOSPITALITY PROPERTIE | 2,311 | 2,378 |
| 10 SIGNATURE BANK | 1,331 | 2,270 |
| 2 TEXAS PACIFIC LAND CORP | 660 | 2,985 |
| 12 VISA INC - CL A | 613 | 2,957 |
| 98 WELLS FARGO & CO NEW | 4,414 | 4,502 |
| 37 WESTERN ALLIANCE BANCORP | 1,839 | 3,434 |
| 72 CENTENE CORP | 3,544 | 4,940 |
| 65 GILEAD SCIENCES INC | 4,205 | 4,439 |
| 46 MERCK & CO INC NEW COM | 3,342 | 3,536 |
| 37 SYNEOS HEALTH INC | 3,160 | 3,318 |
| 8 THERMO FISHER SCIENTIFIC INC | 2,311 | 4,320 |
| 16 UNITEDHEALTH GROUP INC | 1,195 | 6,596 |
| 26 VERTEX PHARMACEUTICALS INC | 5,056 | 5,241 |
| 26 AMETEK SEROSPACE PRODUCTS I | 1,969 | 3,615 |
| 15 DANAHER CORP SHS BEN INT | 599 | 4,462 |
| 29 JACOBS ENGR GROUP INC DEL | 2,214 | 3,922 |
| 17 MIDDLEBY CORP | 1,022 | 3,255 |
| 1 NVR INC | 4,764 | 5,223 |
| 18 NORFOLK SOUTHERN CORP | 1,769 | 4,641 |
| 13 NORTHROP CORP | 4,050 | 4,719 |
| 33 RAYTHEON TECHNOLOGIES | 2,848 | 2,869 |
| 5 ADOBE SYSTEMS INC | 2,401 | 3,108 |
| 13 ARISTA NETWORKS INC | 3,215 | 4,945 |
| 25 ASPEN TECHNOLOGY INC | 2,485 | 3,657 |
| 12 BROADCOM INC | 2,599 | 5,825 |
| 41 CITRIX SYS INC | 5,132 | 4,131 |
| 127 DROPBOX INC - CLASS A | 2,217 | 3,999 |
| 9 LAM RESEARCH CORPORATION | 2,258 | 5,737 |
| 67 MICROSOFT CORPORATION | 1,665 | 19,089 |
| 62 MICRON TECHNOLOGY INC COM | 2,456 | 4,810 |
| 38 SS&C TECHNOLOGIES HOLDINGS | 2,630 | 2,979 |
| 12 LINDE PLC | 2,010 | 3,689 |
| 5 ALPHABET INC CL-C | 3,349 | 13,522 |
| 37 ELECTRONIC ARTS COM | 3,347 | 5,327 |
| 37 FACEBOOK INC-A | 6,347 | 13,183 |
| 37 T-MOBILE US INC | 4,204 | 5,329 |
| 38 NEXTERA ENERGY PARTNERS LP | 2,429 | 2,946 |
| 1018.984 INVESCO INTL GROWTH-Y | 27,651 | 34,676 |
| 928.650 OAKMARK INTERNATIONAL | 18,506 | 27,024 |
| 353 ISHARES CORE MSCI EMERGING | 17,209 | 22,313 |
| 815.995 NEUBERGER BERMAN EQUIT | 44,220 | 64,202 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 80 | 80 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 80 | 80 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26 | 26 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 77 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 66 | 66 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |