| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 20,310 | 20,310 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2020-08-22 | 5,000 | ADS | 5.000000000000 | 500 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 3,970,586 | 3,613,778 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN OTHER ASSETS | AT COST | 344,138 | 344,138 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 5,000 | 500 | 4,500 | 4,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER VALUE OF LIFE INSURANCE | 19,002 | 0 | 0 |
| EAGLE POINT CONTRACT RECEIVABLE | 21,367 | 0 | 0 |
| DISTRIBUTIONS RECEIVABLE | 60,952 | 30,789 | 30,789 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT - GAIN/LOSS ON SALE OF SECURITIES | 97,314 |
| LIFE INSURANCE PREMIUMS | 36,632 |
| NONDEDUCTIBLES FROM SCHEDULE K-1'S | 434 |
| CONVERSION OF K-1S TO TAX CAPITAL | 91,023 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEALTH INSURANCE | 11,964 | 0 | 0 | |
| MISCELLANEOUS | 191 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 1,071 | 0 | 0 | |
| LIABILITY INSURANCE | 505 | 0 | 0 | |
| OFFICE EXPENSE | 275 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER , LP - USAC | -44 | -44 | -44 |
| ENERGY TRANSFER, LP - ET | 825 | 825 | 825 |
| ENERGY TRANSFER, LP - SUN | 26 | 26 | 26 |
| ENERGY TRANSFER, LP - SUN | 10 | 10 | 10 |
| ENTERPRISE PRODUCTS PARTNERS, LP | 12,722 | 12,722 | 12,722 |
| MPLX, LP | -3,199 | -3,199 | -3,199 |
| PLAINS ALL AMERICAN PIPELINE, LP | 1,512 | 1,512 | 1,512 |
| PLATINUM HOLDINGS, LLC | -8,129 | -8,129 | -8,129 |
| STONEY CREEK INVESTORS OF BROKEN ARROW, LLC | -23,316 | -23,316 | -23,316 |
| STONEY CREEK INVESTORS OF COLUMBIA, LLC | -9,974 | -9,974 | -9,974 |
| STONEY CREEK INVESTORS OF DES MOINES, LLC | -12,864 | -12,864 | -12,864 |
| STONEY CREEK INVESTORS OF INDEPENDENCE, LLC | -8,817 | -8,817 | -8,817 |
| STONEY CREEK INVESTORS OF LACROSSE, LLC | -7,316 | -7,316 | -7,316 |
| STONEY CREEK INVESTORS OF SIOUX CITY, LLC | -7,893 | -7,893 | -7,893 |
| STONEY CREEK INVESTORS OF ST JOSEPH, LLC | -9,806 | -9,806 | -9,806 |
| WESTLAKE CHEMICAL PARTNERS | -23,825 | -23,825 | -23,825 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 88,791 |
| BOOK/TAX ADJUSTMENT FOR K-1 | 208 |
| NON TAXABLE K-1 DISTRIBUTIONS | 18,203 |
| TAX-EXEMPT INCOME K-1'S | 29,315 |
| ADJUSTING CONTRIBUTIONS TO CASH BASIS | 41,667 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED MANAGEMENT FEES | 4,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 15,500 | 15,500 | 0 | |
| FEES & COMMISSIONS | 377 | 377 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLAINS ALL AMERICAN PIPELINE, LP - SCHEDULE K-1 FOREIGN TAXES PAID | 89 | 89 | 0 | |
| INCOME TAXES | 66,684 | 0 | 0 |