| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,200 | 1,200 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3203-3231 E LINCOLN | 2004-01-01 | 595,070 | 345,592 | SL | 27.500000000000 | 21,639 | 21,639 | 0 | |
| 4875 E WYOMING ST. | 2004-01-01 | 152,000 | 87,905 | SL | 27.500000000000 | 5,527 | 5,527 | 0 | |
| LAND- E. WYOMING LAND INVEST. - TUCSON, AZ 85714 | 2004-01-01 | 256,000 | L | 0 | 0 | 0 | |||
| LAND - E. NEBRASKA LAND INVEST. - TUCSON, AZ 85714 | 2004-01-01 | 302,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENT | 2020-06-12 | 5,368 | SL | 27.500000000000 | 106 | 106 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3203-3231 E LINCOLN | 595,070 | 367,231 | 227,839 | |
| 4875 E WYOMING ST. | 152,000 | 93,432 | 58,568 | |
| LAND- E. WYOMING LAND INVEST. - TUCSON, AZ 85714 | 256,000 | 0 | 256,000 | |
| LAND - E. NEBRASKA LAND INVEST. - TUCSON, AZ 85714 | 302,000 | 0 | 302,000 | |
| IMPROVEMENT | 5,368 | 106 | 5,262 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 25 | 25 | 0 | 0 |
| OFFICE SUPPLIES | 36 | 36 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| INSURANCE | 6,912 | 6,912 | 6,912 | 0 |
| REPAIRS & MAINTENANCE | 25,554 | 25,554 | 25,554 | 0 |
| PROPERTY TAX | 18,189 | 18,189 | 18,189 | 0 |
| UTILITIES | 17,970 | 17,970 | 17,970 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 15,798 | 16,748 |
| SALES TAX PAYABLE | 17 | 80 |
| OTHER PAYABLES | 0 | 2,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY EVALUATION | 1,164 | 1,164 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 1,043 | 0 | 0 | 0 |