| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 30 | 30 | ||
| TAX PREPARATION FEE (NON-ALLOC | 990 | 990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 6,172 | 11,787 |
| ALTRIA GROUP INC | ||
| AMERIPRISE FINL INC | 5,378 | 11,660 |
| CISCO SYSTEMS | 7,660 | 12,530 |
| GENERAL DYNAMICS CORP | 10,568 | 11,906 |
| INTEL CORP | 10,032 | 12,953 |
| ISHARES INT'L SELECT DIV ETF | ||
| JOHNSON & JOHNSON | 2,952 | 3,148 |
| OMNICOM GROUP INC | ||
| ONEOK INC | ||
| PFIZER INC | 9,584 | 12,515 |
| INVESCO S&P 500 HI DIV LO VOL | ||
| SCHWAB US DIV EQTY ETF | ||
| SEAGATE TECHNOLGY PLC | 10,877 | 21,134 |
| VERIZON COMMUNICATIONS COM | 8,232 | 10,869 |
| WALMART STORES INC | 9,504 | 20,181 |
| VANGUARD INTER TERM CORP BD ET | 51,516 | 53,913 |
| ISHARES BARCLAYS 20+ YR BD | 23,963 | 29,180 |
| TARGET CORP | 7,412 | 22,066 |
| VANEK VECTORS JP MORGAN EM LOC | ||
| SPDR S&P EMERGING MKTS SOV | ||
| WISDOMTREE SMALLCAP | ||
| AFLAC INC | ||
| CHEVRON TEXACO CORP | 11,083 | 7,601 |
| FISERV INC | 8,024 | 11,386 |
| INTL BUSINESS MACHINES CORP | 11,988 | 12,588 |
| INVESCO EMERGING MKTS SOVERIGN | ||
| JP MORGAN CHASE & CO | 13,399 | 16,519 |
| MASTERCARD INC | 11,701 | 19,632 |
| PUBLIC SERVICE ENTERPRISE GRP | 17,673 | 21,280 |
| ROPER TECHNOLOGIES | 10,627 | 15,088 |
| T ROWE PRICE GROUP | ||
| UNION PACIFIC CORP | 11,321 | 17,699 |
| VANGUARD FTSE DEV MKTS ETF | 41,392 | 43,669 |
| VANGUARD INTERMEDIATE TERM GOV | ||
| APTIV PLC | 14,848 | 24,104 |
| ALPHABET INC | 19,593 | 26,290 |
| APPLE INC | 24,975 | 45,115 |
| BANK OF AMERICA | 10,856 | 12,124 |
| CBRE GROUP IN | 8,705 | 11,290 |
| CVS HEALTH CORP | 10,337 | 11,953 |
| ECOLAB INC | 9,198 | 9,736 |
| HP INC | 11,874 | 14,754 |
| HOME DEPOT INC | 8,664 | 11,953 |
| HOST HOTELS & RESORTS | ||
| ISHARES CORE S&P TOTAL US STOC | 115,759 | 137,607 |
| ISHARES S&P INDEX | 153,109 | 183,566 |
| ISHARES CORE TOTAL US AGGREGAT | 98,961 | 105,189 |
| ISHARES BARCLAYS 1-3 YR TR BD | 11,683 | 11,661 |
| JP MORGAN ULTRASHORT INCOME ET | 6,816 | 6,857 |
| LOWES CO | 6,005 | 9,631 |
| MCKESSON CORP | 7,785 | 9,566 |
| VANGUARD TOTAL BOND MARKET ETF | 155,012 | 159,095 |
| VANGUARD TOTAL INTL STOCK INDE | 30,717 | 34,592 |
| TYSON FOODS INC | 8,860 | 6,444 |
| THERMO FISHER SCIENTIFIC | 7,965 | 11,645 |
| DANAHER CORP | 7,558 | 11,107 |
| NVIDIA CORP | 9,955 | 23,499 |
| PROSHARES S&P 500 DIV ARISTOCR | ||
| ALLSTATE CORP | 9,945 | 11,543 |
| SPDR BLACKSTONE GST SR LOAN | ||
| VANGUARD LONG TERM CORP | ||
| CAPITAL ONE FINANCIAL CORP | 7,174 | 8,402 |
| CONOCOPHILLIPS COM | 5,535 | 5,399 |
| CONSTELLATION BRANDS INC | 4,998 | 6,572 |
| FACEBOOK INC | 15,823 | 17,755 |
| ISHARES BARCLAYS 7-10 YR BD | 18,136 | 19,192 |
| ISHARES MSCI ACWI ES US ETF | 89,410 | 106,080 |
| JANUS HENDERSON MORTGAGE BACKE | 31,773 | 31,809 |
| MERCK & CO | 8,584 | 8,998 |
| SPDR BLOOMBERG BARCLAYS TIPS E | 14,406 | 14,961 |
| SPDR SERIES TRUST BRCLYS INT E | 6,570 | 6,714 |
| VANGUARD INTL EMERGING MKT ETF | 58,835 | 64,892 |
| VIATRIS INC | 563 | 806 |
| WALGREENS BOOTS ALLIANCE | 4,922 | 4,746 |
| WALT DISNEY COPR | 5,064 | 9,059 |
| ISHARES S7P 600 | 18,542 | 22,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 716 | 716 |
| Description | Amount |
|---|---|
| 2019 RETURN OF CAPITAL POSTED 2020 | 709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 15,019 | 15,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 116 | 0 | 116 | |
| FOREIGN TAXES ON QUALIFIED FOR | 371 | 371 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |