| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,805 | 1,805 | 1,805 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAJOR IMPROVEMENTS 2005 | 2005-12-10 | 13,128 | 12,345 | 150DB | 2.95 % | 387 | |||
| WELL | 2005-10-01 | 8,346 | 7,843 | 150DB | 2.95 % | 246 | |||
| IMPROVEMENTS 2006 | 2006-06-15 | 27,350 | 24,927 | 150DB | 5.91 % | 1,616 | |||
| GARDEN HOUSE/KITCHEN RENO | 2008-06-01 | 67,750 | 39,244 | SL | 20.0000 | 3,388 | |||
| ACOUSTIC SCREENS/INT CONS | 2008-09-30 | 2,867 | 1,609 | SL | 20.0000 | 143 | |||
| RENOVATION | 2009-05-06 | 14,313 | 7,637 | SL | 20.0000 | 716 | |||
| PAVEMENT | 2010-02-17 | 12,100 | 5,949 | SL | 20.0000 | 605 | |||
| RENOVATION-AFFORDABLE AIR | 2011-06-24 | 9,055 | 7,701 | SL | 10.0000 | 906 | |||
| RENOVATION-PATIO | 2011-09-09 | 2,554 | 1,066 | SL | 20.0000 | 128 | |||
| SUMP PUMP-BASEMENT | 2019-05-21 | 150 | 18 | SL | 5.0000 | 30 | |||
| 19 FT REFRIGERATOR-GARDEN HOUSE | 2019-09-24 | 2,192 | 110 | SL | 5.0000 | 438 | |||
| FREEZER-GARDEN HOUSE | 2019-09-25 | 549 | 27 | SL | 5.0000 | 110 | |||
| STOOLS-GARDEN HOUSE | 2019-10-11 | 734 | 37 | SL | 5.0000 | 147 | |||
| 5 TABLES-GARDEN HOUSE | 2019-10-11 | 449 | 22 | SL | 5.0000 | 90 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 16,000 | 16,000 | 1,557,075 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 82,834 | 78,226 | 4,608 | 4,608 |
| Buildings | 421,715 | 147,585 | 274,130 | 321,174 |
| Improvements | 104,071 | 95,705 | 8,366 | 8,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL (ANNUAL ACCOUNTING) | 900 | 900 | 900 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 25 | 25 | |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES, LICENSES | 52 | 52 | 52 | |
| FUNDRAISING/WORKSHOP EXPENSES | 734 | 734 | 734 | |
| MISCELLANEOUS | 5 | 5 | 5 | |
| OFFICE SUPPLIES & POSTAGE | 200 | 200 | 200 | |
| Rental Expenses | 46,639 | 46,639 | 46,639 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GARDEN RENTAL FEES | 10,252 | ||
| WORKSHOPS, CLASSES, ETC. | 2,515 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN (LOSS) ON INVESTMENTS | 7,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY EXPENSES | 1,457 | 1,457 | 1,457 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES (FOREIGN TAXES W/H FROM DIV) | 29 | 29 | 29 |