| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEE | 51 | 26 | 25 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | AT COST | 26,161 | 27,774 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 10,377 | 11,477 |
| ISHARES RUSSELL 1000 ETF | AT COST | 12,007 | 17,583 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 9,884 | 17,844 |
| ISHARES S&P SMALL-CAP 600 GROWTH ETF | AT COST | 5,089 | 6,851 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF | AT COST | 4,781 | 5,204 |
| VANGUARD VALUE ETF | AT COST | 12,833 | 14,870 |
| METWEST UNCONSTRAINED BOND FUND CLASS INSTITUTIONAL | AT COST | 26,816 | 27,272 |
| VANGUARD HIGH YIELD CORPORATE FUND CLASS ADMIRAL | AT COST | 2,684 | 2,772 |
| VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND CLASS ADMIRAL | AT COST | 10,735 | 11,173 |
| ISHARES COHEN & STEERS REIT ETF | AT COST | 811 | 970 |
| SPDR DOW JONES INTERNATIONAL REAL ESTATE ETF | AT COST | 3,414 | 2,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,786 | 1,393 | 1,393 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 76 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990PF PRIOR YEAR BALANCE DUE | 117 | 0 | 0 | |
| FOREIGN TAXES | 86 | 86 | 0 | |
| FEDERAL ESTIMATE | 117 | 0 | 0 |