| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,350 | 12,675 | 0 | 12,675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LAZARD INTERNATIONAL STRATEGY | 4,097,242 | 4,097,242 |
| JANUS HENDERSON FUNDS ENTERPRISE 1 | 6,313,211 | 6,313,211 |
| MGD PORTFOLIO SERIES NUANCE | 4,975,569 | 4,975,569 |
| VANGUARD INST INDEX INST | 8,256,707 | 8,256,707 |
| VANGUARD SM CAP INDEX ADMIRAL | 3,802,735 | 3,802,735 |
| WILLIAM BLAIR FUNDS EMRG MKTS SM CAP | 3,238,188 | 3,238,188 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 279,402 | 279,402 | 279,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERRA AGRI FUND II LP | FMV | 1,221,341 | 1,221,341 |
| WHITEBOX MULTI STRATEGY FUND | FMV | 4,090,246 | 4,090,246 |
| ML-K-18-WP TRUST IV | FMV | 52,386 | 52,386 |
| LINX FUND I LP | FMV | 7,318,636 | 7,318,636 |
| CAPITAL ROY PARTNERS II | FMV | 115,548 | 115,548 |
| TIDELAND ROYALTY TRUST "B" | FMV | 5,125 | 5,125 |
| ORRI GULF OF MEXICO | FMV | 292,220 | 292,220 |
| ORRI OFFSHORE #2 | FMV | 18,533 | 18,533 |
| ORRI OKLAHOMA #1 | FMV | 743,835 | 743,835 |
| ORRI OKLAHOMA #2 | FMV | 40,898 | 40,898 |
| ORRI KANSAS | FMV | 33,665 | 33,665 |
| ORRI LOUISIANA | FMV | 27,600 | 27,600 |
| ORRI OKLAHOMA #3 | FMV | 27,662 | 27,662 |
| ORRI NM #1 | FMV | 8,093 | 8,093 |
| ORRI TEXAS #2 | FMV | 79,721 | 79,721 |
| ORRI LA #5 | FMV | 376 | 376 |
| ORRI LOUISIANA #2 | FMV | 244 | 244 |
| ORRI LOUISIANA # 3 | FMV | 13,850 | 13,850 |
| ORRI NM #2 | FMV | 1,202 | 1,202 |
| ORRI TEXAS #2 | FMV | 26,365 | 26,365 |
| ORRI TEXAS | FMV | 52,789 | 52,789 |
| ORRI TEXAS #5 | FMV | 10,141 | 10,141 |
| ORRI KANSAS #2 | FMV | 42,903 | 42,903 |
| ORRI WYOMING #1 | FMV | 236,636 | 236,636 |
| MADISON 1600 VICEROY | FMV | 573,663 | 573,663 |
| BACELINE NOP DEBT III | FMV | 194,127 | 194,127 |
| HERITAGE OFFICE BUILDING (PAR CAPITAL) | FMV | 698,343 | 698,343 |
| PINNACLE IV | FMV | 2,633,879 | 2,633,879 |
| AMERRA AGRI FUND III | FMV | 1,450,260 | 1,450,260 |
| HACKBERRY CREEK | FMV | 1,509,140 | 1,509,140 |
| MADISON, LLC | FMV | 2,293,339 | 2,293,339 |
| AMERRA AGR FUND II ANNEX | FMV | 1,280,742 | 1,280,742 |
| PINNACLE V LP | FMV | 1,846,191 | 1,846,191 |
| PARR CAPITAL 122 WEST | FMV | 2,746,657 | 2,746,657 |
| AMERRA PIPELINE CAPITAL | FMV | 1,309,396 | 1,309,396 |
| MANOR RV PARK LLC | FMV | 287,500 | 287,500 |
| FEDERATED HERMES ULTRASHORT BOND INST | FMV | 27,016 | 27,016 |
| ENNIS BLDG-PAR CAPITAL | FMV | 1,216,108 | 1,216,108 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 93,783 | 82,900 | 10,883 | 10,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal fees | 13,642 | 6,953 | 0 | 6,689 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 11,288 | |||
| INFORMATION TECHNOLOGY | 57,991 | 30,549 | 27,442 | |
| INSURANCE | 22,080 | 11,083 | 10,994 | |
| INVESTMENT EXPENSES | 3,750 | 3,750 | ||
| MANAGEMENT FEES | 53,133 | 53,133 | ||
| MISCELLANEOUS | 3,449 | 3,449 | ||
| OIL & GAS MAINTENANCE | 15,008 | 15,008 | ||
| PARKING | 2,086 | 653 | 1,434 | |
| POSTAGE | 8,566 | 2,277 | 6,289 | |
| Rental Expenses | 241,098 | |||
| SUPPLIES | 1,041 | -432 | 1,473 | |
| TELEPHONE | 6,093 | 3,229 | 2,864 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 412,099 | 412,099 | |
| Pass Through UBI from K-1 | 53,430 | ||
| Rental Income - Noninvestment Property | 281,748 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Taxes | 6,430 | 167,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 45,243 | |||
| PAYROLL TAX | 33,477 | 10,472 | 23,005 |