| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 1,400 | 0 | 0 | 1,400 |
| Tax Preparation | 2,510 | 0 | 0 | 2,510 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Microsoft, 2.4%, 2/6/22 | 25,510 | 25,510 |
| Visa, 3.15%, 12/14/25 | 28,046 | 28,046 |
| Apple Inc, 3.35%, 2/9/27 | 28,520 | 28,520 |
| American Express, 3.3%, 5/3/27 | 28,523 | 28,523 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP Morgan Chase & Co, 180 Sh | 22,873 | 22,873 |
| PNC Financial Svcs Group,120 Sh | 17,880 | 17,880 |
| Colgate-Palmolive Co, 150 Sh | 12,827 | 12,827 |
| Costco Wholesale Corp, 75 Sh | 28,258 | 28,258 |
| Pepsico Inc, 185 Sh | 27,435 | 27,435 |
| Nike Inc - B, 185 Sh | 26,172 | 26,172 |
| Ross Stores Inc, 145 Sh | 17,807 | 17,807 |
| United Parcel Service Inc-B, 100 Sh | 16,840 | 16,840 |
| 3M Co, 100 Sh | 17,479 | 17,479 |
| AptarGroup Inc, 125 Sh | 17,111 | 17,111 |
| Accenture PLC Ireland, 125 Sh | 32,651 | 32,651 |
| Cisco Systems Inc, 270 Sh | 12,083 | 12,083 |
| Microsoft Corp, 300 Sh | 66,726 | 66,726 |
| Oracle Corp, 280 Sh | 18,113 | 18,113 |
| Becton, Dickinson and Co, 75 Sh | 18,767 | 18,767 |
| Johnson & Johnson, 105 Sh | 16,525 | 16,525 |
| Medtronic Plc, 190 Sh | 22,257 | 22,257 |
| Stryker Corp, 100 Sh | 24,504 | 24,504 |
| Automatic Data Processing Inc, 145 Sh | 25,549 | 25,549 |
| Apple Inc, 680 Sh | 90,229 | 90,229 |
| American Express Co, 100 Sh | 12,091 | 12,091 |
| Union Pacific Corp 155 Sh | 32,274 | 32,274 |
| US Bancorp, 335 Sh | 15,608 | 15,608 |
| PPG Industries, 90 Sh | 12,980 | 12,980 |
| Visa Inc -Class A, 160 Sh | 34,997 | 34,997 |
| Alphabet Inc CL-C, 25 Sh | 43,797 | 43,797 |
| Alphabet Inc/CA CL-A, 10 Sh | 17,526 | 17,526 |
| Comcast Corp-A, 500 Sh | 26,200 | 26,200 |
| Dollar Gen Corp, 100 Sh | 21,030 | 21,030 |
| Hubbell Inc-B, 75 Sh | 11,759 | 11,759 |
| Merck & Co Inc., 200 Sh | 16,360 | 16,360 |
| Autozone Inc, 10 Sh | 11,854 | 11,854 |
| Starbucks Corp, 160 Sh | 17,117 | 17,117 |
| Hershey Co, 70 Sh | 10,663 | 10,663 |
| Northern Trust Co, 200 Sh | 18,628 | 18,628 |
| UnitedHealth Group, 75 Sh | 26,301 | 26,301 |
| Lauder Estee Cos Inc, 55 Sh | 14,640 | 14,640 |
| Marsh McLennan Inc, 130 Sh | 15,210 | 15,210 |
| Deere Co, 50 Sh | 13,452 | 13,452 |
| Donaldson Co, 295 Sh | 16,485 | 16,485 |
| Verizon Communications Inc, 245 Sh | 14,394 | 14,394 |
| Cemer Corporation, 155 Sh | 12,164 | 12,164 |
| Waters Corp, 60 Sh | 14,845 | 14,845 |
| Cummins Inc, 55 Sh | 12,491 | 12,491 |
| Analog Devices Inc, 90 Sh | 13,296 | 13,296 |
| Electronic Arts, 80 Sh | 11,488 | 11,488 |
| Walt Disney Co, 90 Sh | 16,306 | 16,306 |
| Home Depot Inc, 45 Sh | 11,953 | 11,953 |
| Lowes Co, 50 Sh | 8,026 | 8,026 |
| McDonalds Corp, 50 Sh | 10,729 | 10,729 |
| Procter & Gamble Co, 75 Sh | 10,436 | 10,436 |
| Moodys Corp, 40 Sh | 11,610 | 11,610 |
| T Rowe Price Group Inc, 65 Sh | 9,840 | 9,840 |
| Amgen Inc, 65 Sh | 14,945 | 14,945 |
| Cooper Cos Inc, 45 Sh | 16,349 | 16,349 |
| Intuitive Surgical Inc, 12 Sh | 9,817 | 9,817 |
| Akamai Technologies, 80 Sh | 8,399 | 8,399 |
| Intel Corp, 145 Sh | 7,224 | 7,224 |
| Intuit Inc, 35 Sh | 13,295 | 13,295 |
| Chubb Ltd, 110 Sh | 16,931 | 16,931 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Walden Small Cap, 2,991.388 Sh | FMV | 45,798 | 45,798 |
| Walden International Eq, 2,502.581 Sh | FMV | 30,757 | 30,757 |
| Vanguard Inflation Prot, 3,380.898 Sh | FMV | 95,747 | 95,747 |
| Vanguard Intm Term, 8,293.129 Sh | FMV | 86,829 | 86,829 |
| Vanguard Esg Intl Stk, 170 Sh | FMV | 10,076 | 10,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 765 | 765 | ||
| Filing Fees | 35 | 35 | ||
| Payroll Processing Fees | 900 | 900 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refunds | 486 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 635 | 634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Consulting | 6,096 | 6,096 | 0 | 0 |
| Website Consulting | 465 | 0 | 0 | 465 |