| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit and Tax Preparation | 18,700 | 0 | 0 | 18,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Westfed Hldgs 5.5% 9/15/99, 190,000 Sh | 1 | 1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Airnet Communications Corp, 35 Sh | 1 | 1 |
| IAsiaworks, Inc, 38,870 Sh | 1 | 1 |
| Amphenol Corp, 410 Sh | 36,469 | 53,616 |
| Ansys Inc, 40 Sh | 7,423 | 14,552 |
| Brown & Brown Inc, 1,201 Sh | 36,128 | 56,939 |
| CDW Corp, 527 Sh | 52,066 | 69,453 |
| Ceridian HCM Hldgs, 483 Sh | 23,999 | 51,468 |
| Cincinnati Financial Corp, 705 Sh | 49,484 | 61,596 |
| Costar Group Inc, 9 Sh | 5,180 | 8,319 |
| Expeditors Intl, 153 Sh | 10,755 | 14,552 |
| First Republic Bank, 424 Sh | 39,172 | 62,298 |
| Godaddy Inc, 781 Sh | 53,711 | 64,784 |
| Heico Corp, 54 Sh | 4,651 | 7,150 |
| Jacobs Engr Group, 489 Sh | 35,292 | 53,281 |
| Live Nation, 317 Sh | 19,514 | 23,293 |
| Martin Marietta Matls Inc, 269 Sh | 53,390 | 76,388 |
| Paychex Inc, 553 Sh | 35,828 | 51,529 |
| Perkinelmer Inc, 457 Sh | 39,657 | 65,580 |
| SS&C Technologies, 925 Sh | 49,974 | 67,294 |
| Service Corp, 1,051 Sh | 42,127 | 51,604 |
| Toro Company, 499 Sh | 33,256 | 47,325 |
| Everbridge Inc, 366 Sh | 33,258 | 54,560 |
| Hill-Rom Holdings Inc, 147 Sh | 14,230 | 14,402 |
| Vail Resorts Inc, 167 Sh | 38,647 | 46,586 |
| Clarivate Analytics, 2,061 Sh | 38,771 | 61,232 |
| Steris PLC, 152 Sh | 22,725 | 28,810 |
| Advanced Drain Sys Inc, 194 Sh | 12,266 | 16,215 |
| Entegris Inc, 483 Sh | 32,853 | 46,416 |
| Morningstar Inc, 163 Sh | 32,178 | 37,746 |
| Pool Corp, 65 Sh | 20,833 | 24,213 |
| Repligen Corp, 77 Sh | 9,596 | 14,756 |
| Rollins Inc, 621 Sh | 15,605 | 24,262 |
| Shake Shack Inc, 142 Sh | 7,956 | 12,039 |
| Tenable Holdings, 246 Sh | 9,152 | 12,856 |
| Tractor Supply Co, 287 Sh | 34,668 | 40,346 |
| Ulta Salon Cosmetics & Frag, 157 Sh | 31,829 | 45,084 |
| Williams Sonoma Inc, 282 Sh | 20,368 | 26,962 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HCP Absolute Return Offshore LP | AT COST | 4,242,912 | 3,796,985 |
| Dodge & Cox Glob Stk Fd, 209,195.897 Sh | AT COST | 2,071,852 | 2,782,305 |
| Oakmark Intl Fd Class I, 52,638.254 Sh | AT COST | 1,059,624 | 1,371,753 |
| Dodge & Cox Income Fd 184,660.828 Sh | AT COST | 2,544,610 | 2,705,281 |
| Oakmark Equity Income, 32,800.204 Sh | AT COST | 1,457,598 | 1,578,918 |
| Vanguard Short Term Corp, 231,526.824 Sh | AT COST | 2,471,791 | 2,553,741 |
| Total Stock Mkt Idx Inst, 196,932.674 Sh | AT COST | 17,021,268 | 25,166,978 |
| Artisan Global Value Inst, 66,331.28 Sh | AT COST | 1,095,494 | 1,286,164 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 22,649 | 22,649 | ||
| Machinery and Equipment | 8,246 | 8,246 | ||
| Improvements | 3,118 | 3,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 5,779 | ||
| Cash Adjustment per Audit | 386 | ||
| Partnership Distribution Receivable | 750,000 | 750,000 | 750,000 |
| Sales Pending Settlement | 4,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 13,430 | 1,343 | ||
| Filing Fees | 160 | 160 | ||
| Insurance | 4,584 | 4,584 | ||
| Office Supplies | 1,883 | 1,883 | ||
| Payroll Processing | 3,516 | 3,516 | ||
| Postage & Delivery | 431 | 431 | ||
| Subscriptions | 3,360 | 3,360 | ||
| Telephone | 1,560 | 1,560 | ||
| Website | 1,458 | 1,458 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 501 | 501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 107,730 | 107,730 | 0 | 0 |
| Consulting | 32,169 | 0 | 0 | 32,169 |
| Custodial Fees | 13,075 | 13,075 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 16,445 |