| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 72369L107 PIONEER ILS INTER | ||
| 74440B884 PGIM TOTAL RETURN | ||
| 87245P668 TIAA CREF INFLATI |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92220P105 VARIAN MED SYS INC C | 11,991 | 61,254 |
| 806857108 SCHLUMBERGER LTD | ||
| 918204108 V F CORP | 10,809 | 51,246 |
| 94106L109 WASTE MGMT INC | 21,081 | 117,930 |
| 464287804 I SHARES S P SMALLC | 48,498 | 128,660 |
| 88579Y101 3M CO | 33,550 | 69,916 |
| 580135101 MCDONALDS CORP | 26,040 | 171,664 |
| 742718109 PROCTER GAMBLE CO | 10,261 | 111,312 |
| 458140100 INTEL CORP | 26,573 | 89,676 |
| 354613101 FRANKLIN RES INC | ||
| 56585A102 MARATHON PETROLEUM C | 12,165 | 41,360 |
| 882508104 TEXAS INSTRUMENTS IN | 27,330 | 164,130 |
| 478160104 JOHNSON JOHNSON | 40,411 | 110,166 |
| 461202103 INTUIT INC | 21,315 | 379,850 |
| 22160K105 COSTCO WHSL CORP | 20,770 | 188,390 |
| 548661107 LOWES CO INC | 17,646 | 120,383 |
| G1151C101 ACCENTURE PLC CL A | 28,231 | 365,694 |
| 31428X106 FED EX CORP | 25,979 | 103,848 |
| 91324P102 UNITED HEALTH GROUP | 25,593 | 175,340 |
| 464287739 ISHARES DOW JONES US | 116,590 | 153,570 |
| 913017109 UNITED TECHNOLOGIES | ||
| 17275R102 CISCO SYSTEMS INC | 29,010 | 67,125 |
| 494368103 KIMBERLY CLARK CORP | ||
| 713448108 PEPSICO INC | 11,731 | 103,810 |
| 02079K305 ALPHABET INC CL A | 25,567 | 43,816 |
| 149498107 CAUSEWAY EMERGING MA | 90,000 | 120,320 |
| 09253F408 ISHARES MSCI EAFE IN | 285,540 | 351,693 |
| 06828M876 BARON EMERGING MARKE | 89,963 | 139,577 |
| 037833100 APPLE INC | 18,981 | 66,345 |
| 464287739 ISHARES US REAL E | ||
| 50050N103 KONTOOR BRANDS IN | ||
| 87234N765 TCW EMERGING MARK | ||
| 464288877 ISHARES MSCI EAFE VA | 58,278 | 55,082 |
| 75513E101 RAYTHEON TECHNOLOGIE | 10,197 | 42,906 |
| 808524847 SCHWAB US REIT ETF | 21,822 | 22,782 |
| 524686524 CLEARBRIDGE INTERNAT | 82,000 | 100,406 |
| 68902V107 OTIS WORLDWIDE CORP | 4,583 | 20,265 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,404 | 1,119 | 1,119 |
| Description | Amount |
|---|---|
| ROUNDING | 43 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,243 | 1,243 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |