| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK RUSSELL 3000 EQUITY | FMV | 15,555,738 | 15,555,738 |
| BLACKROCK MSCI ACWI EX-US IMI | FMV | 5,263,169 | 5,263,169 |
| NORTHERN TRUST AGGREGATE BOND | FMV | 20,138,696 | 20,138,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND OTHER RECEIVABLE | 127,282 | 44,260 |
| Description | Amount |
|---|---|
| NET REALIZED & UNREALIZED GAIN ON INVEST | -3,288,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 16,371 | |||
| SPONSORED EVENTS | 2,235 | |||
| MARKETING AND COMMUNICATIONS | 2,022 | |||
| OFFICE EXPENSES | -25,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG | 21,000 | |||
| GRANT MANAGEMENT FEES | 92,579 | |||
| TRUST FEES | 6,526 | 6,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 15,000 |