| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARES & COMPANY CPAS P.C. | 26,000 | 13,000 | 13,000 | 13,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1985-01-01 | 1,039,125 | 1,039,125 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1986-07-01 | 45,549 | 45,549 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1987-07-01 | 22,875 | 22,875 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1988-07-01 | 24,338 | 24,338 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1989-07-01 | 54,015 | 54,015 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1990-07-01 | 69,737 | 69,737 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1991-07-01 | 15,906 | 15,906 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1992-07-01 | 15,000 | 15,000 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1993-07-01 | 131,908 | 131,908 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1994-07-01 | 33,075 | 33,075 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1995-07-01 | 110,932 | 110,932 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1996-07-01 | 164,497 | 164,497 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1997-07-01 | 78,362 | 78,362 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1998-07-01 | 46,687 | 46,687 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 1999-07-01 | 38,041 | 38,041 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 2000-07-01 | 60,103 | 60,103 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 2001-07-01 | 74,859 | 74,859 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 2002-07-01 | 273,001 | 273,001 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 2003-07-01 | 34,904 | 34,904 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 2004-07-01 | 108,104 | 108,104 | S/L | 15.0000 | ||||
| LEASEHOLD IMPROVEMENT | 2005-07-01 | 56,887 | 54,990 | S/L | 15.0000 | 1,897 | |||
| LEASEHOLD IMPROVEMENT | 2006-07-01 | 214,072 | 192,664 | S/L | 15.0000 | 14,272 | |||
| LEASEHOLD IMPROVEMENT | 2007-07-01 | 437,430 | 364,525 | S/L | 15.0000 | 29,162 | |||
| LEASEHOLD IMPROVEMENT | 2008-07-01 | 781,430 | 599,095 | S/L | 15.0000 | 52,096 | |||
| LEASEHOLD IMPROVEMENT | 2009-07-01 | 1,869,843 | 1,308,889 | S/L | 15.0000 | 124,657 | |||
| LEASEHOLD IMPROVEMENT | 2010-07-01 | 136,278 | 86,309 | S/L | 15.0000 | 9,086 | |||
| LEASEHOLD IMPROVEMENT | 2011-07-01 | 42,833 | 24,273 | S/L | 15.0000 | 2,855 | |||
| VEHICLES, BOATS, EQUPIMENTS | 1995-07-01 | 932,268 | 932,268 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 1996-07-01 | 39,058 | 39,058 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 1997-07-01 | 66,575 | 66,575 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 1998-07-01 | 104,042 | 104,042 | S/L | 5.0000 | ||||
| ART WORK | 1998-07-01 | 1,550 | |||||||
| VEHICLES, BOATS, EQUPIMENTS | 1999-07-01 | 128,433 | 128,433 | S/L | 5.0000 | ||||
| ART WORK | 2000-07-01 | 600 | |||||||
| VEHICLES, BOATS, EQUPIMENTS | 2000-07-01 | 63,881 | 63,881 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 2001-07-01 | 81,728 | 81,728 | S/L | 5.0000 | ||||
| ART WORK | 2001-07-01 | 976 | |||||||
| VEHICLES, BOATS, EQUPIMENTS | 2002-07-01 | 54,801 | 54,801 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 2003-07-01 | 116,315 | 116,315 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 2004-07-01 | 89,430 | 89,430 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 2005-07-01 | 167,510 | 167,510 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 2006-07-01 | 222,338 | 222,338 | S/L | 5.0000 | ||||
| ART WORK | 2006-07-01 | 2,200 | |||||||
| VEHICLES, BOATS, EQUPIMENTS | 2007-07-01 | 92,845 | 92,845 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 2008-07-01 | 273,527 | 273,527 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 2009-07-01 | 179,772 | 179,772 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 2011-07-01 | 272,611 | 272,611 | S/L | 5.0000 | ||||
| LAND | 1985-07-01 | 8,468,700 | |||||||
| LEASEHOLD IMPROVEMENT | 2012-08-21 | 20,321 | 10,160 | S/L | 15.0000 | 1,355 | |||
| VEHICLES, BOATS, EQUPIMENTS | 2012-06-30 | 90,799 | 90,799 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 2012-06-30 | 2,800 | 2,800 | S/L | 5.0000 | ||||
| VEHICLES, BOATS, EQUPIMENTS | 2013-06-30 | 84,284 | 84,284 | S/L | 5.0000 | ||||
| EQUIPMENTS | 1995-07-01 | 34,600 | 34,600 | S/L | 5.0000 | ||||
| EQUIPMENTS | 1995-07-01 | 24,410 | 24,410 | S/L | 5.0000 | ||||
| EQUIPMENTS | 2007-07-01 | 19,080 | 19,080 | S/L | 5.0000 | ||||
| EQUIPMENTS | 2008-07-01 | 22,216 | 22,216 | S/L | 5.0000 | ||||
| EQUIPMENTS | 2009-07-01 | 17,728 | 17,728 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2014-06-30 | 44,074 | 16,160 | S/L | 15.0000 | 2,939 | |||
| VEHICLES,BOATS | 2014-06-30 | 56,317 | 56,317 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2015-07-01 | 163,511 | 49,053 | S/L | 15.0000 | 10,901 | |||
| VEHICLES,BOATS | 2015-07-01 | 376,258 | 338,638 | S/L | 5.0000 | 37,620 | |||
| VEHICLES, BOATS, EQUPIMENTS | 2010-07-01 | 83,754 | 83,754 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2016-07-01 | 10,140 | 2,366 | S/L | 15.0000 | 676 | |||
| VEHICLES, BOATS, EQUPIMENTS | 2017-07-01 | 104,810 | 52,405 | S/L | 5.0000 | 20,962 | |||
| BUILDING IMPROVEMENTS | 2017-07-01 | 101,420 | 16,903 | S/L | 15.0000 | 6,762 | |||
| VEHICLES, BOATS, EQUPIMENTS | 2016-07-01 | 70,842 | 49,589 | S/L | 5.0000 | 14,169 | |||
| UNDERGROUND POWER LINES | 2017-07-01 | 30,770 | 5,128 | S/L | 15.0000 | 2,052 | |||
| BUILDING IMPROVEMENTS | 2018-07-01 | 23,175 | 2,318 | S/L | 15.0000 | 1,545 | |||
| VEHICLES, BOATS, EQUIPMENTS | 2018-07-01 | 258,049 | 77,415 | S/L | 5.0000 | 51,609 | |||
| VEHICLES, BOATS, EQUIPMENTS | 2019-07-01 | 157,019 | 15,702 | S/L | 5.0000 | 31,404 | |||
| BUILDING IMPROVEMENTS | 2020-07-01 | 195,888 | S/L | 15.0000 | 6,530 | ||||
| VEHICLES, BOATS, EQUIPMENTS | 2020-07-01 | 119,143 | S/L | 5.0000 | 11,914 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - PRIOR YEAR | ||
| BBH LIMITED DURATION FUND | 542,412 | 546,974 |
| BBH INCOME FUND I | 570,770 | 589,869 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - PRIOR YEAR | ||
| BBH MONEY MARKET | 303,514 | 303,514 |
| AKRE FOCUS FUND - SUPRA INST | 378,221 | 834,797 |
| ALCON INC. | 25,953 | 32,198 |
| ALLEGION PLC-COM | 17,664 | 21,763 |
| ALPHABET INC. | 30,205 | 57,812 |
| ALPS SERIES TRUST CLARKSTON PARTNERS | 274,149 | 360,462 |
| AMAZON | 31,718 | 32,569 |
| AO SMITH CORP | 19,266 | 23,079 |
| ARTHUR J GALLAGHER | 30,498 | 41,443 |
| BAXTER INTL INC. - COM | 21,005 | 21,825 |
| BBH INTERNATIONAL EQUITY FUND CL | 526,420 | 732,580 |
| BERKSHIRE HATHAWAY | 32,724 | 55,185 |
| BOOKINGS HOLDINGS | 15,029 | 17,818 |
| BROWN-FORMAN CORP CLASS B | 18,003 | 26,450 |
| CELANESE CORP SERIES A | 15,794 | 23,389 |
| COLGATE-PALMOLIVE CO | 16,744 | 22,660 |
| COMCAST CORP - SPECIAL | 16,786 | 25,047 |
| COPART INC | 15,022 | 38,430 |
| COSTCO COS INC-COM | 10,366 | 16,955 |
| DIAGEO PLC-SPONSORED | 17,533 | 25,251 |
| DOLLAR GEN CORP. - COM. | 9,186 | 18,506 |
| FLEETCOR TECHNOLOGIES INC. | 16,555 | 30,830 |
| GQG PART EMERGING MARKETS EQ-INST | 175,000 | 241,748 |
| GRACO INC COM | 8,281 | 8,682 |
| HENRY SCHEIN INC. COM | 20,155 | 22,398 |
| KLA-TENCOR CORP | 7,880 | 20,713 |
| LINDE PLC | 25,881 | 38,209 |
| MASTERCARD INC-A | 31,573 | 43,190 |
| NESTLE SA-REG | 10,399 | 16,492 |
| NIKE INC CLASS B | 14,937 | 26,030 |
| ORACLE CORP. | 16,825 | 29,434 |
| PERRIGO CO. | 22,778 | 11,448 |
| PROGRESSIVE CORP OHIO | 17,709 | 23,632 |
| STARBUCKS CORPORATION (RETAIL - FOOD | 15,784 | 18,508 |
| THERMO FISHER SCIENTIFIC | 15,684 | 16,768 |
| VISA INC - CLASS A | 14,889 | 16,623 |
| WASTE MGMT INC | 13,417 | 14,977 |
| ZOETIS INC. | 9,324 | 41,541 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 10,976,335 | 9,472,989 | 1,503,346 | 1,503,346 |
| ARTWORK | 5,326 | 5,326 | 5,326 | |
| LAND | 8,468,700 | 8,468,700 | 8,468,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CRAVATH SWAINE & MOORE | 29,801 | 5,960 | 5,960 | 23,841 |
| RATCLIFFE & SMITH PC | 28,610 | 5,722 | 5,722 | 22,888 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ELECTRICITY | 57,842 | 57,842 | ||
| FILING FEES | 30 | 30 | ||
| FOOD: SCIENTISTS, VISITORS, W | 492 | 492 | ||
| FUEL | 44,289 | 44,289 | ||
| HOUSEHOLD SUPPLIES, SERVICES | 72,997 | 72,997 | ||
| INSURANCE | 240,645 | 240,645 | ||
| MISCELLANOUS EXPENSES | 56,512 | 56,512 | ||
| OTHER ISLAND DIRECTED EXPENSE | 14,500 | 14,500 | ||
| REPAIRS & MAINTENANCE | 258,121 | 258,121 | ||
| TELEPHONE | 36,325 | 36,325 | ||
| WILDLIFE-VET MEDICAL FEES & S | 29,631 | 29,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWN BROTHERS HARRIMAN | 17,716 | 17,716 | 17,716 | |
| SEA TURTLE FUND ADV FEES | 1,000 | 1,000 | 1,000 | |
| MISC PERMITS & MEMBERSHIPS | 1,976 | 1,976 | ||
| HAYES ENVIRONMENTAL CONSULTING | 95,632 | 95,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,200 | 2,200 |